Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.07 M3.5 M20.1 M4.38 M4.9 M6.09 M 35.47 M Research & development —————— — Operating income -2.51 M-3.87 M-34.48 M-113.4 M-83.31 M-42.07 M -273.26 M Non-Operating Income, Total 46.04 K-28.09 K-73.5 K-418.83 K-2.09 M-966.07 K -3.55 M Interest expense, net of interest capitalized 89.18 K74.46 K361.46 K1.73 M2.06 M1.06 M 5.21 M Non-Operating Income, excl. Interest Expenses 46.04 K-28.09 K-434.97 K-2.15 M-4.15 M-2.03 M -8.76 M Unusual income/expense —————— — Pretax income -2.08 M-3.97 M-34.92 M-114.77 M-85.4 M-43.03 M -278.12 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense 54.02 K-46.94 K289.67 K1.27 M553.43 K-567.03 K 1.54 M Net income before discontinued operations -2.08 M-3.9 M-34.56 M-114.52 M-85.4 M-43.03 M -277.51 M Discontinued operations -384.06 K———00 — Net income -2.46 M-3.9 M-34.56 M-114.52 M-85.4 M-43.03 M -277.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.46 M-3.9 M-34.56 M-109.14 M-85.4 M-43.03 M -272.13 M Basic earnings per share (Basic EPS) -7.28-7.57-0.967.52-2.59-1.53 2.44 Diluted earnings per share (Diluted EPS) -7.28-7.57-0.967.52-2.59-1.53 2.44 Average basic shares outstanding 338.24 K515.49 K36.13 M18.48 M33.02 M28.06 M — Diluted shares outstanding 338.24 K515.49 K36.13 M18.48 M33.02 M28.06 M — EBITDA —-3.75 M-34.37 M-112.32 M-83.3 M-42.06 M -272.04 M EBIT -2.51 M-3.87 M-34.48 M-111.83 M-83.31 M-42.07 M -271.7 M Cost of revenue 781.38 K851.48 K291.6 K-586.87 K162.62 K148.2 K 15.56 K Other cost of goods sold 17.99 K55.83 K8 68862.61 K11.37 K72.64 K 155.31 K Depreciation & amortization (cash flow) —119.75 K112.24 K28.8 K14.59 K12.56 K 168.19 K