Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.07 M3.5 M20.1 M4.38 M4.9 M 32.88 M Research & development ————— — Operating income -2.51 M-3.87 M-34.48 M-113 M-83.31 M -234.67 M Non-Operating Income, Total 46.04 K-28.09 K-73.5 K-418.83 K-2.09 M -2.61 M Interest expense, net of interest capitalized 89.18 K74.46 K361.46 K1.73 M2.06 M 4.22 M Non-Operating Income, excl. Interest Expenses 46.04 K-28.09 K-73.5 K-418.83 K-2.09 M -2.61 M Unusual income/expense ————— — Pretax income -2.55 M-3.97 M-34.92 M-114.77 M-85.4 M -239.06 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense 54.02 K-46.94 K289.67 K1.27 M553.43 K 2.06 M Net income before discontinued operations -2.46 M-3.9 M-34.56 M-114.52 M-85.4 M -238.38 M Discontinued operations ————0 — Net income -2.46 M-3.9 M-34.56 M-114.52 M-85.4 M -238.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.46 M-3.9 M-34.56 M-109.14 M-85.4 M -233 M Basic earnings per share (Basic EPS) -7.28-7.57-0.967.52-2.59 -3.6 Diluted earnings per share (Diluted EPS) -7.28-7.57-0.967.52-2.59 -3.6 Average basic shares outstanding 338.24 K515.49 K36.13 M18.48 M33.02 M — Diluted shares outstanding 338.24 K515.49 K36.13 M18.48 M33.02 M — EBITDA —-3.75 M-34.37 M-112.59 M-83.3 M -234.01 M EBIT -2.51 M-3.87 M-34.48 M-112.35 M-83.31 M -234.01 M Cost of revenue 781.38 K851.48 K291.6 K-586.87 K162.62 K 718.84 K Other cost of goods sold 17.99 K55.83 K8 68862.61 K11.37 K 138.51 K Depreciation & amortization (cash flow) —119.75 K112.24 K28.8 K14.59 K 275.37 K