Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.43 M2.07 M3.5 M20.1 M4.38 M4.9 M 32.88 M Research & development —————— — Operating income -5.11 M-2.51 M-3.87 M-34.48 M-113 M-83.31 M -234.67 M Non-Operating Income, Total -111.59 K46.04 K-28.09 K-73.5 K-418.83 K-2.09 M -2.61 M Interest expense, net of interest capitalized 33.42 K89.18 K74.46 K361.46 K1.73 M2.06 M 4.22 M Non-Operating Income, excl. Interest Expenses -111.59 K46.04 K-102.55 K-434.97 K-2.15 M-4.15 M -6.84 M Unusual income/expense —————— — Pretax income -5.25 M-2.55 M-3.97 M-34.92 M-114.77 M-85.4 M -239.06 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense 536.34 K54.02 K-46.94 K289.67 K1.27 M553.43 K 2.06 M Net income before discontinued operations -5.22 M-2.46 M-3.9 M-34.56 M-114.52 M-85.4 M -238.38 M Discontinued operations —————0 — Net income -5.22 M-2.46 M-3.9 M-34.56 M-114.52 M-85.4 M -238.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.22 M-2.46 M-3.9 M-34.56 M-109.14 M-85.4 M -233 M Basic earnings per share (Basic EPS) 20.03 K-7.28-7.57-0.967.52-2.59 -3.6 Diluted earnings per share (Diluted EPS) 20.03 K-7.28-7.57-0.967.52-2.59 -3.6 Average basic shares outstanding 38.72 K338.24 K515.49 K36.13 M18.48 M33.02 M — Diluted shares outstanding 38.72 K338.24 K515.49 K36.13 M18.48 M33.02 M — EBITDA -5.01 M—-3.75 M-34.37 M-112.59 M-83.3 M -234.01 M EBIT -5.11 M-2.51 M-3.87 M-34.48 M-112.35 M-83.31 M -234.01 M Cost of revenue 3.14 M781.38 K851.48 K291.6 K-586.87 K162.62 K 718.84 K Other cost of goods sold 223.71 K17.99 K55.83 K8 68862.61 K11.37 K 138.51 K Depreciation & amortization (cash flow) 92.57 K—119.75 K112.24 K28.8 K14.59 K 275.37 K