Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 33.9 M35.02 M32.9 M37.81 M33.99 M40.07 M 144.76 M Research & development 2.58 M2.36 M2.49 M3.18 M2.53 M2.62 M 10.83 M Operating income 40.72 M27.63 M28.32 M35.84 M40.52 M40.29 M 144.98 M Non-Operating Income, Total 7.24 M-5.88 M4.21 M5.14 M4.7 M-547 K 13.5 M Interest expense, net of interest capitalized 87 K29 K23 K32 K71 K74 K 200 K Non-Operating Income, excl. Interest Expenses 5.98 M-5.94 M3.6 M3.43 M3.65 M-1.9 M 8.79 M Unusual income/expense 1.18 M34 K579 K1.68 M980 K1.27 M 4.51 M Pretax income 47.87 M30.39 M32.51 M40.95 M44.03 M43.7 M 161.19 M Equity in earnings —————— — Taxes 7.19 M-2.41 M5.36 M6.4 M6.86 M5.2 M 23.82 M Non-controlling/minority interest —————— — After tax other income/expense -838 K————— — Net income before discontinued operations 40.69 M30.96 M27.15 M34.55 M37.17 M38.5 M 137.37 M Discontinued operations —————— — Net income 40.69 M30.96 M27.15 M34.55 M37.17 M38.5 M 137.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 40.69 M30.96 M27.15 M34.55 M37.17 M38.5 M 137.37 M Basic earnings per share (Basic EPS) 0.980.760.680.910.991.02 3.6 Diluted earnings per share (Diluted EPS) 0.980.760.680.910.991.01 3.59 Average basic shares outstanding 41.36 M41.08 M40.02 M38.07 M37.54 M38.16 M 153.79 M Diluted shares outstanding 41.4 M41.2 M40.14 M38.11 M37.61 M38.23 M 154.08 M EBITDA 268.98 M————— — EBIT 266.88 M————— — Cost of revenue -88 K————— — Other cost of goods sold -88 K————— — Depreciation & amortization (cash flow) 2.11 M2.27 M2.05 M2.14 M2.12 M2.03 M 8.33 M