Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 32.9 M37.81 M33.99 M40.07 M41 M 152.87 M Research & development 2.49 M3.18 M2.53 M2.62 M2.36 M 10.7 M Operating income 28.32 M35.84 M40.52 M40.29 M42.48 M 159.13 M Non-Operating Income, Total 4.21 M5.14 M3.58 M3.74 M3.56 M 16.02 M Interest expense, net of interest capitalized 23 K32 K71 K74 K120 K 297 K Non-Operating Income, excl. Interest Expenses 3.6 M3.43 M2.53 M2.61 M2.58 M 11.16 M Unusual income/expense 579 K1.68 M980 K1.06 M854 K 4.57 M Pretax income 32.51 M40.95 M44.03 M43.7 M45.92 M 174.6 M Equity in earnings ————— — Taxes 5.36 M6.4 M6.86 M5.2 M7.79 M 26.25 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 27.15 M34.55 M37.17 M38.5 M38.12 M 148.35 M Discontinued operations ————— — Net income 27.15 M34.55 M37.17 M38.5 M38.12 M 148.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 27.15 M34.55 M37.17 M38.5 M38.12 M 148.35 M Basic earnings per share (Basic EPS) 0.680.910.991.021.04 3.96 Diluted earnings per share (Diluted EPS) 0.680.910.991.011.04 3.95 Average basic shares outstanding 40.02 M38.07 M37.54 M38.16 M36.68 M — Diluted shares outstanding 40.14 M38.11 M37.61 M38.23 M36.77 M — EBITDA 238.55 M283.64 M298.22 M-41.3 M318.35 M 858.91 M EBIT 236.5 M281.5 M296.11 M-43.33 M316.12 M 850.4 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.05 M2.14 M2.12 M2.03 M2.23 M 8.51 M