Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 32.9 M37.81 M33.99 M40.07 M41 M55.35 M 170.41 M Research & development 2.49 M3.18 M2.53 M2.62 M2.36 M2.69 M 10.2 M Operating income 28.32 M35.84 M40.52 M40.29 M42.48 M47.51 M 170.8 M Non-Operating Income, Total 4.21 M5.14 M3.58 M3.74 M3.56 M2.5 M 13.39 M Interest expense, net of interest capitalized 23 K32 K71 K74 K120 K106 K 371 K Non-Operating Income, excl. Interest Expenses 3.6 M3.43 M2.53 M2.61 M2.58 M2.1 M 9.83 M Unusual income/expense 579 K1.68 M980 K1.06 M854 K293 K 3.18 M Pretax income 32.51 M40.95 M44.03 M43.7 M45.92 M49.91 M 183.56 M Equity in earnings —————— — Taxes 5.36 M6.4 M6.86 M5.2 M7.79 M7.57 M 27.42 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.15 M34.55 M37.17 M38.5 M38.12 M42.34 M 156.13 M Discontinued operations —————— — Net income 27.15 M34.55 M37.17 M38.5 M38.12 M42.34 M 156.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.15 M34.55 M37.17 M38.5 M38.12 M42.34 M 156.13 M Basic earnings per share (Basic EPS) 0.680.910.991.021.041.16 4.21 Diluted earnings per share (Diluted EPS) 0.680.910.991.011.041.16 4.2 Average basic shares outstanding 40.02 M38.07 M37.54 M38.16 M36.68 M36.53 M — Diluted shares outstanding 40.14 M38.11 M37.61 M38.23 M36.77 M36.55 M — EBITDA 238.55 M283.64 M298.22 M-41.3 M318.35 M355.8 M 931.07 M EBIT 236.5 M281.5 M296.11 M-43.33 M316.12 M353.6 M 922.5 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.05 M2.14 M2.12 M2.03 M2.23 M2.21 M 8.57 M