Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3 M2.61 M2.73 M2.95 M2.65 M 10.94 M Research & development 4.04 M2.97 M3.1 M3.77 M7.46 M 17.29 M Operating income 4.05 M116 K2.18 M3.19 M6.91 M 12.38 M Non-Operating Income, Total 194 K74 K119 K171 K340 K 704 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 132 K63 K66 K107 K298 K 534 K Unusual income/expense 62 K11 K53 K64 K42 K 170 K Pretax income 3.98 M-11 K2.2 M3.14 M3.27 M 8.6 M Equity in earnings ————— — Taxes 44 K6 00054 K41 K251 K 352 K Non-controlling/minority interest ————— — After tax other income/expense -308 K-311 K-315 K-319 K-323 K -1.27 M Net income before discontinued operations 4.03 M74 K2.22 M3.19 M3.02 M 8.5 M Discontinued operations ————— — Net income 4.03 M74 K2.22 M3.19 M3.02 M 8.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.03 M74 K2.22 M3.19 M3.02 M 8.5 M Basic earnings per share (Basic EPS) -0.16-0.09-0.08-0.11-0.09 -0.37 Diluted earnings per share (Diluted EPS) -0.16-0.09-0.08-0.11-0.09 -0.37 Average basic shares outstanding 25.55 M25.5 M26.97 M29.63 M34.51 M 116.61 M Diluted shares outstanding 25.55 M25.5 M26.97 M29.63 M34.51 M 116.61 M EBITDA -3.9 M-2.12 M-2.03 M-3.03 M-6.74 M -13.93 M EBIT -4.05 M-2.28 M-2.18 M-3.19 M-6.91 M -14.54 M Cost of revenue 2.49 M2.58 M2.63 M2.91 M2.88 M 11 M Other cost of goods sold 65 K60 K70 K57 K105 K 292 K Depreciation & amortization (cash flow) 159 K154 K149 K153 K163 K 619 K