Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.73 M2.95 M2.65 M2.89 M 11.22 M Research & development 3.1 M3.77 M7.46 M5.63 M 19.95 M Operating income -2.18 M-3.19 M-6.91 M-5.21 M -17.48 M Non-Operating Income, Total 13 K43 K256 K408 K 720 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 66 K107 K298 K455 K 926 K Unusual income/expense -53 K-64 K-42 K-47 K -206 K Pretax income -2.16 M-3.14 M-3.27 M-4.8 M -13.38 M Equity in earnings ———— — Taxes 54 K41 K-251 K24 K -132 K Non-controlling/minority interest ———— — After tax other income/expense -315 K-319 K-323 K-326 K -1.28 M Net income before discontinued operations -2.22 M-3.19 M-3.02 M-4.82 M -13.25 M Discontinued operations ———— — Net income -2.22 M-3.19 M-3.02 M-4.82 M -13.25 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.22 M-3.19 M-3.02 M-4.82 M -13.25 M Basic earnings per share (Basic EPS) -0.08-0.11-0.09-0.14 -0.42 Diluted earnings per share (Diluted EPS) -0.08-0.11-0.09-0.14 -0.42 Average basic shares outstanding 26.97 M29.63 M34.51 M31.84 M — Diluted shares outstanding 26.97 M29.63 M34.51 M31.84 M — EBITDA -2.03 M-3.03 M-6.74 M-5.04 M -16.85 M EBIT -2.18 M-3.19 M-6.91 M-5.21 M -17.48 M Cost of revenue 2.63 M2.91 M2.88 M3.01 M 11.43 M Other cost of goods sold 70 K57 K105 K69 K 301 K Depreciation & amortization (cash flow) 149 K153 K163 K163 K 628 K