Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.73 M2.95 M2.65 M2.89 M2.85 M 11.35 M Research & development 3.1 M3.77 M7.46 M5.63 M5.9 M 22.75 M Operating income -2.18 M-3.19 M-6.91 M-5.21 M-5.38 M -20.69 M Non-Operating Income, Total 13 K43 K256 K408 K517 K 1.22 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 66 K107 K298 K455 K520 K 1.38 M Unusual income/expense -53 K-64 K-42 K-47 K-3 000 -156 K Pretax income -2.16 M-3.14 M-3.27 M-4.8 M-4.87 M -16.08 M Equity in earnings ————— — Taxes 54 K41 K-251 K24 K-76 K -262 K Non-controlling/minority interest ————— — After tax other income/expense -315 K-319 K-323 K-326 K-331 K -1.3 M Net income before discontinued operations -2.22 M-3.19 M-3.02 M-4.82 M-4.79 M -15.82 M Discontinued operations ————— — Net income -2.22 M-3.19 M-3.02 M-4.82 M-4.79 M -15.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.22 M-3.19 M-3.02 M-4.82 M-4.79 M -15.82 M Basic earnings per share (Basic EPS) -0.08-0.11-0.09-0.14-0.13 -0.47 Diluted earnings per share (Diluted EPS) -0.08-0.11-0.09-0.14-0.13 -0.47 Average basic shares outstanding 26.97 M29.63 M34.51 M31.84 M37.35 M — Diluted shares outstanding 26.97 M29.63 M34.51 M31.84 M37.35 M — EBITDA -2.03 M-3.03 M-6.74 M-5.04 M-5.21 M -20.03 M EBIT -2.18 M-3.19 M-6.91 M-5.21 M-5.38 M -20.69 M Cost of revenue 2.63 M2.91 M2.88 M3.01 M2.94 M 11.74 M Other cost of goods sold 70 K57 K105 K69 K124 K 355 K Depreciation & amortization (cash flow) 149 K153 K163 K163 K173 K 652 K