Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 177.19 M178.52 M181.5 M179.89 M169.05 M169.27 M 699.7 M Research & development 27.43 M31.21 M24.73 M27 M22.46 M24.79 M 98.97 M Operating income 8.15 M13.27 M15.5 M512.67 M11.76 M-46.56 M 493.37 M Non-Operating Income, Total 7.17 M5.11 M4.91 M8.68 M6.05 M3.91 M 23.54 M Interest expense, net of interest capitalized 19.37 M18.98 M18.82 M21.04 M22.73 M23.67 M 86.25 M Non-Operating Income, excl. Interest Expenses -14.31 M-13.66 M-14.05 M-14.31 M-17.52 M-19.19 M -65.07 M Unusual income/expense 2.11 M-215 K144 K1.95 M842 K-581 K 2.35 M Pretax income 20.36 M-22.54 M30.04 M530.95 M6.82 M-4.31 M 563.5 M Equity in earnings —————— — Taxes 9.67 M-3.11 M4.74 M46.88 M1.42 M-6.01 M 47.03 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.7 M-19.43 M25.29 M484.07 M5.4 M1.7 M 516.47 M Discontinued operations —————— — Net income 10.7 M-19.43 M25.29 M484.07 M5.4 M1.7 M 516.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.7 M-19.43 M25.29 M484.07 M5.4 M1.7 M 516.47 M Basic earnings per share (Basic EPS) -0.140.25-0.33-6.31-0.07-0.03 -6.74 Diluted earnings per share (Diluted EPS) -0.140.25-0.33-6.31-0.07-0.03 -6.74 Average basic shares outstanding 76.45 M77.01 M76.46 M76.69 M76.75 M76.67 M 306.58 M Diluted shares outstanding 76.45 M77.01 M76.46 M76.69 M76.75 M76.67 M 306.58 M EBITDA 5.35 M32.34 M11 M-997.24 M-472.7 M-983.98 M -2.44 B EBIT -56.21 M-31.75 M-52.69 M-1.06 B-538.13 M-1.05 B -2.7 B Cost of revenue 180.6 M193.57 M188.22 M206.27 M195.07 M214.06 M 803.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 61.56 M64.09 M63.69 M64.49 M65.42 M65.33 M 258.93 M