Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 181.5 M179.89 M169.05 M169.27 M178.24 M172.44 M 688.98 M Research & development 24.73 M27 M22.46 M24.79 M23.5 M24.25 M 95 M Operating income -15.5 M-512.67 M11.76 M23.04 M11.47 M19.29 M 65.56 M Non-Operating Income, Total 5.48 M5.06 M6.34 M9.92 M12.09 M11.95 M 40.3 M Interest expense, net of interest capitalized 18.82 M21.04 M22.73 M23.67 M22.46 M22.99 M 91.86 M Non-Operating Income, excl. Interest Expenses -13.2 M-14.03 M-15.54 M-14.33 M-14.86 M-15.23 M -59.96 M Unusual income/expense -144 K-1.95 M-842 K581 K4.48 M4.19 M 8.4 M Pretax income -30.04 M-530.95 M-6.82 M4.31 M-2.41 M4.74 M -179 K Equity in earnings —————— — Taxes -4.74 M-46.88 M-1.42 M6.01 M2.21 M262 K 7.06 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -25.29 M-484.07 M-5.4 M-1.7 M-4.62 M4.48 M -7.24 M Discontinued operations —————— — Net income -25.29 M-484.07 M-5.4 M-1.7 M-4.62 M4.48 M -7.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -25.29 M-484.07 M-5.4 M-1.7 M-4.62 M4.48 M -7.24 M Basic earnings per share (Basic EPS) -0.33-6.31-0.07-0.03-0.060.06 -0.1 Diluted earnings per share (Diluted EPS) -0.33-6.31-0.07-0.03-0.060.06 -0.1 Average basic shares outstanding 76.46 M76.69 M76.75 M76.67 M76.95 M77.29 M — Diluted shares outstanding 76.46 M76.69 M76.75 M76.67 M76.95 M78.17 M — EBITDA 48.19 M-448.18 M77.18 M88.37 M76.9 M84.42 M 326.87 M EBIT -15.5 M-512.67 M11.76 M23.04 M11.47 M19.29 M 65.56 M Cost of revenue 188.22 M206.27 M195.07 M214.06 M174.94 M199.02 M 783.08 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 63.69 M64.49 M65.42 M65.33 M65.43 M65.14 M 261.32 M