INTA

Value 2021202220232024 TTM Total revenue 272.07 M350.87 M430.52 M504.12 M 543.34 M Gross profit 172.99 M239.41 M306.86 M372.97 M 406.33 M Operating expenses 272.44 M308.67 M339.05 M400.33 M 437.88 M Selling/general/admin expenses 198.03 M213.22 M225.42 M262.57 M 285.66 M Research & development 74.41 M93.85 M113.63 M137.76 M 152.22 M Operating income 99.46 M69.26 M32.19 M27.36 M 31.55 M Non-Operating Income, Total 976 K503 K2.29 M11.22 M 10.57 M Interest expense, net of interest capitalized 274 K156 K—— — Non-Operating Income, excl. Interest Expenses -274 K-156 K2.29 M11.22 M 10.57 M Unusual income/expense 976 K503 K—— — Pretax income 103.11 M69.92 M29.91 M16.14 M 20.58 M Equity in earnings ———— — Taxes 3.44 M495 K2.12 M2.08 M 2.85 M Non-controlling/minority interest ———— — After tax other income/expense 32 K154 K239 K389 K 389 K Net income before discontinued operations 99.68 M69.42 M32.02 M18.22 M 23.77 M Discontinued operations ———— — Net income 99.68 M69.42 M32.02 M18.22 M 23.77 M Dilution adjustment 00—— — Preferred dividends 00—— — Diluted net income available to common stockholders 99.68 M69.42 M32.02 M18.22 M 23.77 M Basic earnings per share (Basic EPS) -1.63-1.08-0.45-0.23 -0.29 Diluted earnings per share (Diluted EPS) -1.63-1.08-0.45-0.23 -0.29 Average basic shares outstanding 61.27 M64.3 M71.49 M78.71 M 321.53 M Diluted shares outstanding 61.27 M64.3 M71.49 M78.71 M 321.53 M EBITDA -82.71 M-53.94 M-15.49 M-9.69 M -13.49 M EBIT -99.46 M-69.26 M-32.19 M-27.36 M -31.55 M Cost of revenue 99.08 M111.46 M123.66 M131.15 M 137.01 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 16.74 M15.32 M16.7 M17.67 M 18.05 M