INTA

Value 2021202220232024 TTM Total revenue 272.07 M350.87 M430.52 M504.12 M 560.31 M Gross profit 172.99 M239.41 M306.86 M372.97 M 420.44 M Operating expenses 272.44 M308.67 M339.05 M400.33 M 460.53 M Selling/general/admin expenses 198.03 M213.22 M225.42 M262.57 M 298.25 M Research & development 74.41 M93.85 M113.63 M137.76 M 162.28 M Operating income -99.46 M-69.26 M-32.19 M-27.36 M -40.09 M Non-Operating Income, Total -976 K-503 K2.29 M11.22 M 7.42 M Interest expense, net of interest capitalized 274 K156 K—— — Non-Operating Income, excl. Interest Expenses -274 K-156 K2.29 M11.22 M 7.42 M Unusual income/expense -976 K-503 K—— — Pretax income -103.11 M-69.92 M-29.91 M-16.14 M -32.67 M Equity in earnings ———— — Taxes -3.44 M-495 K2.12 M2.08 M 3.64 M Non-controlling/minority interest ———— — After tax other income/expense -32 K-154 K-239 K-389 K -199 K Net income before discontinued operations -99.68 M-69.42 M-32.02 M-18.22 M -36.31 M Discontinued operations ———— — Net income -99.68 M-69.42 M-32.02 M-18.22 M -36.31 M Dilution adjustment 00—— — Preferred dividends 00—— — Diluted net income available to common stockholders -99.68 M-69.42 M-32.02 M-18.22 M -36.31 M Basic earnings per share (Basic EPS) -1.63-1.08-0.45-0.23 -0.45 Diluted earnings per share (Diluted EPS) -1.63-1.08-0.45-0.23 -0.45 Average basic shares outstanding 61.27 M64.3 M71.49 M78.71 M — Diluted shares outstanding 61.27 M64.3 M71.49 M78.71 M — EBITDA -82.71 M-53.94 M-15.49 M-9.69 M -21.5 M EBIT -99.46 M-69.26 M-32.19 M-27.36 M -40.09 M Cost of revenue 99.08 M111.46 M123.66 M131.15 M 139.87 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 16.74 M15.32 M16.7 M17.67 M 18.6 M