INTA

Value 20212022202320242025 TTM Total revenue 272.07 M350.87 M430.52 M504.12 M577.8 M 577.8 M Gross profit 172.99 M239.41 M306.86 M372.97 M437.85 M 437.85 M Operating expenses 272.44 M308.67 M339.05 M400.33 M477.95 M 477.95 M Selling/general/admin expenses 198.03 M213.22 M225.42 M262.57 M310.63 M 310.63 M Research & development 74.41 M93.85 M113.63 M137.76 M167.31 M 167.31 M Operating income -99.46 M-69.26 M-32.19 M-27.36 M-40.1 M -40.1 M Non-Operating Income, Total -976 K-503 K2.29 M11.22 M2.86 M 2.86 M Interest expense, net of interest capitalized 274 K156 K——— — Non-Operating Income, excl. Interest Expenses -274 K-156 K2.29 M11.22 M2.86 M 2.86 M Unusual income/expense -976 K-503 K——— — Pretax income -103.11 M-69.92 M-29.91 M-16.14 M-37.24 M -37.24 M Equity in earnings ————— — Taxes -3.44 M-495 K2.12 M2.08 M4.07 M 4.07 M Non-controlling/minority interest ————— — After tax other income/expense -32 K-154 K-239 K-389 K-185 K -185 K Net income before discontinued operations -99.68 M-69.42 M-32.02 M-18.22 M-41.31 M -41.31 M Discontinued operations ————— — Net income -99.68 M-69.42 M-32.02 M-18.22 M-41.31 M -41.31 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders -99.68 M-69.42 M-32.02 M-18.22 M-41.31 M -41.31 M Basic earnings per share (Basic EPS) -1.63-1.08-0.45-0.23-0.52 -0.52 Diluted earnings per share (Diluted EPS) -1.63-1.08-0.45-0.23-0.52 -0.52 Average basic shares outstanding 61.27 M64.3 M71.49 M78.71 M79.62 M — Diluted shares outstanding 61.27 M64.3 M71.49 M78.71 M79.62 M — EBITDA -82.71 M-53.94 M-15.49 M-9.69 M-22.33 M -22.33 M EBIT -99.46 M-69.26 M-32.19 M-27.36 M-40.1 M -40.1 M Cost of revenue 99.08 M111.46 M123.66 M131.15 M139.96 M 139.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.74 M15.32 M16.7 M17.67 M17.76 M 17.76 M