KLAC

Value 20202021202220232024 TTM Total revenue 6.92 B9.21 B10.5 B9.81 B12.16 B 12.74 B Gross profit 4.15 B5.62 B6.28 B5.88 B7.4 B 7.85 B Operating expenses 364.97 M393.62 M474.87 M817.64 M783.55 M 3.11 B Selling/general/admin expenses 729.6 M860.01 M986.33 M969.51 M1.03 B 1.06 B Research & development 928.49 M1.11 B1.3 B1.28 B1.36 B 1.44 B Operating income 3.78 B5.23 B5.8 B5.07 B6.62 B 4.74 B Non-Operating Income, Total 44.05 M17.83 M178.69 M321.35 M354.79 M 177.59 M Interest expense, net of interest capitalized 157.33 M160.34 M296.94 M311.25 M302.17 M 285.76 M Non-Operating Income, excl. Interest Expenses -142.58 M-147.12 M-222.97 M-144.97 M-118.87 M -275.46 M Unusual income/expense 29.3 M4.61 M104.72 M155.07 M171.49 M 167.29 M Pretax income 2.36 B3.49 B3.79 B3.19 B4.64 B 5.23 B Equity in earnings ————— — Taxes 283.1 M167.18 M401.84 M428.14 M582.8 M 675.02 M Non-controlling/minority interest 939 K253 K74 K00 — After tax other income/expense ————— — Net income before discontinued operations 2.08 B3.32 B3.39 B2.76 B4.06 B 4.56 B Discontinued operations ————— — Net income 2.08 B3.32 B3.39 B2.76 B4.06 B 4.56 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.08 B3.32 B3.39 B2.76 B4.06 B 4.56 B Basic earnings per share (Basic EPS) 13.4922.0724.2820.4130.53 34.54 Diluted earnings per share (Diluted EPS) 13.3721.9224.1520.2830.37 34.35 Average basic shares outstanding 154.09 M150.49 M139.48 M135.34 M133.03 M 528.67 M Diluted shares outstanding 155.44 M151.56 M140.24 M136.19 M133.75 M 531.44 M EBITDA 4.11 B5.59 B6.22 B5.47 B7.01 B 5.13 B EBIT 3.78 B5.23 B5.8 B5.07 B6.62 B 4.74 B Cost of revenue 2.77 B3.59 B4.22 B3.93 B4.75 B 4.9 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 333.33 M363.34 M415.11 M401.73 M394.09 M 390.63 M