KLAC

Value 202020212022202320242025 TTM Total revenue 6.92 B9.21 B10.5 B9.81 B12.16 B13.58 B 13.58 B Gross profit 4.15 B5.62 B6.28 B5.88 B7.4 B8.32 B 8.32 B Operating expenses 364.97 M393.62 M501.44 M817.64 M783.55 M2.85 B 3 B Selling/general/admin expenses 729.6 M860.01 M986.33 M969.51 M1.03 B1.13 B 1.13 B Research & development 928.49 M1.11 B1.3 B1.28 B1.36 B1.53 B 1.53 B Operating income 3.78 B5.23 B5.78 B5.07 B6.62 B5.47 B 5.32 B Non-Operating Income, Total 31.64 M-2.73 M174.69 M320.57 M348.86 M423.48 M 222.86 M Interest expense, net of interest capitalized 157.33 M160.34 M296.94 M311.25 M302.17 M284.44 M 284.44 M Non-Operating Income, excl. Interest Expenses -154.99 M-158.47 M-226.97 M-145.76 M-124.8 M-90.55 M -291.17 M Unusual income/expense 29.3 M-4.61 M104.72 M155.07 M171.49 M229.59 M 229.59 M Pretax income 2.36 B3.49 B3.79 B3.19 B4.64 B5.61 B 5.61 B Equity in earnings —————— — Taxes 283.1 M167.18 M401.84 M428.14 M582.8 M775.15 M 775.15 M Non-controlling/minority interest -939 K253 K74 K00— — After tax other income/expense —————— — Net income before discontinued operations 2.08 B3.32 B3.39 B2.76 B4.06 B4.83 B 4.83 B Discontinued operations —————— — Net income 2.08 B3.32 B3.39 B2.76 B4.06 B4.83 B 4.83 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.08 B3.32 B3.39 B2.76 B4.06 B4.83 B 4.83 B Basic earnings per share (Basic EPS) 1.352.212.432.043.053.68 3.68 Diluted earnings per share (Diluted EPS) 1.342.192.422.033.043.66 3.66 Average basic shares outstanding 1.54 B1.5 B1.39 B1.35 B1.33 B1.31 B — Diluted shares outstanding 1.55 B1.52 B1.4 B1.36 B1.34 B1.32 B — EBITDA 4.11 B5.59 B6.19 B5.47 B7.01 B5.86 B 5.72 B EBIT 3.78 B5.23 B5.78 B5.07 B6.62 B5.47 B 5.32 B Cost of revenue 2.77 B3.59 B4.22 B3.93 B4.75 B5.26 B 5.26 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 333.33 M363.34 M415.11 M401.73 M394.09 M393.98 M 393.98 M