KLAC

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 3.06 B3.17 B3.21 B3.3 B 12.74 B Gross profit 1.89 B1.97 B1.97 B2.03 B 7.85 B Operating expenses 641.45 M1.07 B679.15 M713.39 M 3.11 B Selling/general/admin expenses 248.91 M262.71 M268.99 M279.92 M 1.06 B Research & development 338.04 M352.99 M360.46 M383.87 M 1.44 B Operating income 1.25 B893.26 M1.29 B1.31 B 4.74 B Non-Operating Income, Total 40.49 M41.52 M55.45 M40.13 M 177.59 M Interest expense, net of interest capitalized 71.89 M73.13 M71.08 M69.67 M 285.76 M Non-Operating Income, excl. Interest Expenses -67.33 M-81.77 M-59 M-67.36 M -275.46 M Unusual income/expense 35.93 M50.16 M43.37 M37.83 M 167.29 M Pretax income 1.26 B1.33 B1.31 B1.33 B 5.23 B Equity in earnings ———— — Taxes 176.02 M125.95 M188.44 M184.62 M 675.02 M Non-controlling/minority interest —0—— — After tax other income/expense ———— — Net income before discontinued operations 1.09 B1.2 B1.12 B1.15 B 4.56 B Discontinued operations ———— — Net income 1.09 B1.2 B1.12 B1.15 B 4.56 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.09 B1.2 B1.12 B1.15 B 4.56 B Basic earnings per share (Basic EPS) 8.219.098.518.73 34.54 Diluted earnings per share (Diluted EPS) 8.169.048.478.68 34.35 Average basic shares outstanding 132.61 M133.03 M131.76 M131.28 M 528.67 M Diluted shares outstanding 133.3 M133.75 M132.38 M132.01 M 531.44 M EBITDA 1.34 B989.51 M1.38 B1.41 B 5.13 B EBIT 1.25 B893.26 M1.29 B1.31 B 4.74 B Cost of revenue 1.18 B1.21 B1.24 B1.27 B 4.9 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 98.09 M96.25 M97.02 M99.27 M 390.63 M