Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 46.4 M40.53 M43.53 M46.86 M49.1 M56.77 M 196.27 M Research & development 26.06 M35.22 M19.32 M18.75 M24.17 M34.61 M 96.85 M Operating income -9.66 M-19.3 M13.27 M20.16 M24.02 M19.77 M 77.22 M Non-Operating Income, Total 2.46 M2.32 M2.29 M2.72 M3.14 M3.5 M 11.65 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 2.46 M2.32 M2.29 M2.72 M3.14 M3.5 M 11.65 M Pretax income 2.59 M-16.98 M15.56 M22.88 M27.16 M23.27 M 88.87 M Equity in earnings —————— — Taxes 5.49 M-8.09 M7.03 M5.04 M8.72 M9.07 M 29.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.69 M-8.89 M8.54 M17.83 M18.43 M14.2 M 59.01 M Discontinued operations —————— — Net income -12.69 M-8.89 M8.54 M17.83 M18.43 M14.2 M 59.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.69 M8.89 M8.54 M17.83 M18.43 M14.2 M 59.01 M Basic earnings per share (Basic EPS) -0.17-0.110.120.240.250.19 0.8 Diluted earnings per share (Diluted EPS) -0.17-0.110.110.230.230.18 0.75 Average basic shares outstanding 71.12 M71.42 M72.65 M73.04 M73.61 M74.2 M 293.5 M Diluted shares outstanding 71.12 M71.42 M76.15 M76.98 M78.03 M78.98 M 310.14 M EBITDA 19.07 M28.52 M111.61 M128.9 M150.97 M169.75 M 561.23 M EBIT 19.25 M28.49 M111.83 M128.97 M150.11 M170.53 M 561.45 M Cost of revenue 20.11 M17.9 M17.87 M18.6 M20.26 M20.95 M 77.67 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -182 K25 K-220 K-71 K852 K-781 K -220 K