Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 40.53 M43.53 M46.86 M49.1 M56.77 M 196.27 M Research & development 35.22 M19.32 M18.75 M24.17 M34.61 M 96.85 M Operating income -19.3 M13.27 M20.16 M24.02 M19.77 M 77.22 M Non-Operating Income, Total 2.32 M2.29 M2.72 M3.14 M3.5 M 11.65 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 2.32 M2.29 M2.72 M3.14 M3.5 M 11.65 M Pretax income -16.98 M15.56 M22.88 M27.16 M23.27 M 88.87 M Equity in earnings ————— — Taxes -8.09 M7.03 M5.04 M8.72 M9.07 M 29.86 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.89 M8.54 M17.83 M18.43 M14.2 M 59.01 M Discontinued operations ————— — Net income -8.89 M8.54 M17.83 M18.43 M14.2 M 59.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.89 M8.54 M17.83 M18.43 M14.2 M 59.01 M Basic earnings per share (Basic EPS) -0.110.120.240.250.19 0.8 Diluted earnings per share (Diluted EPS) -0.110.110.230.230.18 0.75 Average basic shares outstanding 71.42 M72.65 M73.44 M74.71 M74.2 M 295 M Diluted shares outstanding 71.42 M76.15 M77.94 M80.04 M78.98 M 313.1 M EBITDA 96.85 M112.1 M128.41 M150.99 M169.72 M 561.23 M EBIT 95.94 M111.81 M128.99 M150.11 M170.53 M 561.45 M Cost of revenue 17.9 M17.87 M18.6 M20.26 M20.95 M 77.67 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 907 K290 K-581 K880 K-809 K -220 K