LFWD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 6.13 M7.54 M5.03 M5.72 M6.2 M 24.5 M Gross profit 2.22 M1.84 M2.12 M2.51 M2.71 M 9.18 M Operating expenses 5.39 M17.07 M6.97 M9.07 M5.85 M 38.97 M Selling/general/admin expenses 4.4 M6.15 M6.06 M5.52 M5.13 M 22.85 M Research & development 998 K1.13 M918 K767 K721 K 3.54 M Operating income 3.17 M15.23 M4.85 M6.56 M3.14 M 29.78 M Non-Operating Income, Total 05 0007 00063 K33 K 108 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 05 0007 00063 K33 K 108 K Unusual income/expense ————— — Pretax income 3.06 M15.28 M4.82 M6.56 M3.16 M 29.82 M Equity in earnings ————— — Taxes 29 K3 00011 K07 000 21 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.08 M15.28 M4.8 M6.56 M3.17 M 29.81 M Discontinued operations ————— — Net income 3.08 M15.28 M4.8 M6.56 M3.17 M 29.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.08 M15.28 M4.8 M6.56 M3.17 M 29.81 M Basic earnings per share (Basic EPS) -4.2-21-5.52-6.96-2.4 -35.88 Diluted earnings per share (Diluted EPS) -4.2-21-5.52-7.08-1.44 -35.04 Average basic shares outstanding 729.74 K724.27 K873.85 K935.79 K1.34 M 3.87 M Diluted shares outstanding 729.74 K724.27 K873.85 K935.79 K1.34 M 3.87 M EBITDA -545 K-11.8 M-4.76 M-6.47 M-3.06 M -26.1 M EBIT -3.17 M-15.23 M-4.85 M-6.56 M-3.14 M -29.78 M Cost of revenue 3.91 M5.7 M2.91 M3.21 M3.49 M 15.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.63 M3.42 M90 K88 K83 K 3.69 M