LFWD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 5.03 M5.72 M6.2 M5.08 M3.92 M6.62 M 21.82 M Gross profit 2.12 M2.51 M2.71 M1.09 M1.34 M2.71 M 7.85 M Operating expenses 6.97 M9.07 M5.85 M6.21 M11.68 M6.86 M 30.59 M Selling/general/admin expenses 6.06 M5.52 M5.13 M5.36 M5.84 M5.11 M 21.43 M Research & development 918 K767 K721 K843 K5.84 M1.75 M 9.16 M Operating income -4.85 M-6.56 M-3.14 M-5.12 M-10.34 M-4.15 M -22.75 M Non-Operating Income, Total 7 00063 K33 K7 000528 K-6.9 M -6.33 M Interest expense, net of interest capitalized ————416 K7.07 M — Non-Operating Income, excl. Interest Expenses 7 00063 K33 K7 000112 K-13.98 M -13.82 M Unusual income/expense —————— — Pretax income -4.82 M-6.56 M-3.16 M-5.42 M-10.79 M-11.51 M -30.88 M Equity in earnings —————— — Taxes 11 K07 000-73 K6 00010 K -50 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.83 M-6.56 M-3.17 M-5.35 M-10.79 M-11.52 M -30.83 M Discontinued operations —————— — Net income -4.83 M-6.56 M-3.17 M-5.35 M-10.79 M-11.52 M -30.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.83 M-6.56 M-3.17 M-5.35 M-10.79 M-11.52 M -30.83 M Basic earnings per share (Basic EPS) -5.52-6.96-2.4-2.22-6.7-4.12 -15.44 Diluted earnings per share (Diluted EPS) -5.52-6.96-2.4-2.22-6.7-4.12 -15.44 Average basic shares outstanding 873.85 K935.79 K1.34 M1.16 M1.61 M2.8 M — Diluted shares outstanding 873.85 K935.79 K1.34 M1.16 M1.61 M2.8 M — EBITDA -4.76 M-6.47 M-3.06 M-5.05 M-4.39 M-3.64 M -16.14 M EBIT -4.85 M-6.56 M-3.14 M-5.12 M-10.34 M-4.15 M -22.75 M Cost of revenue 2.91 M3.21 M3.49 M3.99 M2.58 M3.91 M 13.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 90 K88 K83 K72 K5.95 M513 K 6.61 M