LFWD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 7.54 M5.03 M5.72 M6.2 M5.08 M 22.03 M Gross profit 1.84 M2.12 M2.51 M2.71 M1.09 M 8.43 M Operating expenses 17.07 M6.97 M9.07 M5.85 M6.21 M 28.1 M Selling/general/admin expenses 6.15 M6.06 M5.52 M5.13 M5.36 M 22.07 M Research & development 1.13 M918 K767 K721 K843 K 3.25 M Operating income -15.23 M-4.85 M-6.56 M-3.14 M-5.12 M -19.67 M Non-Operating Income, Total 63 K7 00063 K33 K7 000 110 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 63 K7 00063 K33 K7 000 110 K Unusual income/expense ————— — Pretax income -15.28 M-4.82 M-6.56 M-3.16 M-5.42 M -19.97 M Equity in earnings ————— — Taxes 3 00011 K07 000-73 K -55 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -15.28 M-4.83 M-6.56 M-3.17 M-5.35 M -19.91 M Discontinued operations ————— — Net income -15.28 M-4.83 M-6.56 M-3.17 M-5.35 M -19.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.28 M-4.83 M-6.56 M-3.17 M-5.35 M -19.91 M Basic earnings per share (Basic EPS) -21-5.52-6.96-2.4-2.28 -17.16 Diluted earnings per share (Diluted EPS) -21-5.52-6.96-2.4-2.28 -17.16 Average basic shares outstanding 724.27 K873.85 K935.79 K1.34 M1.16 M 4.31 M Diluted shares outstanding 724.27 K873.85 K935.79 K1.34 M1.16 M 4.31 M EBITDA -11.76 M-4.76 M-6.47 M-3.06 M-5.05 M -19.34 M EBIT -15.23 M-4.85 M-6.56 M-3.14 M-5.12 M -19.67 M Cost of revenue 5.7 M2.91 M3.21 M3.49 M3.99 M 13.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.47 M90 K88 K83 K72 K 333 K