Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 107.58 M141.22 M167.88 M196.86 M209.12 M239.98 M 813.83 M Research & development 68.74 M25.65 M44.17 M54.08 M174 M116.27 M 388.52 M Operating income 116.3 M67 M79.31 M47.2 M113.97 M59.61 M 300.1 M Non-Operating Income, Total 13.02 M11.08 M9.37 M8.27 M10.6 M9.46 M 37.7 M Interest expense, net of interest capitalized 3.68 M-4.18 M3.3 M3.26 M7.45 M— — Non-Operating Income, excl. Interest Expenses 9.34 M15.26 M6.07 M4.96 M2.86 M9.46 M 23.35 M Unusual income/expense ———42 K293 K— — Pretax income 133.79 M82.26 M-30.63 M52.21 M119.9 M288.3 M 429.79 M Equity in earnings —————— — Taxes —239.32 M———19.05 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 106.96 M59.42 M73.24 M42.28 M114.19 M58.58 M 288.28 M Discontinued operations —————— — Net income 106.96 M59.42 M73.24 M42.28 M114.19 M58.58 M 288.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 106.96 M59.42 M73.24 M42.28 M114.19 M58.58 M 288.28 M Basic earnings per share (Basic EPS) -4.92-2.5-3.32-1.9-5.08-2.55 -12.85 Diluted earnings per share (Diluted EPS) -4.92-2.5-3.32-1.9-5.08-2.55 -12.85 Average basic shares outstanding 21.75 M21.27 M22.09 M22.21 M22.48 M22.43 M 89.22 M Diluted shares outstanding 21.75 M21.27 M22.09 M22.21 M22.48 M22.43 M 89.22 M EBITDA ——-83.44 M——— — EBIT ——-83.82 M——— — Cost of revenue ——4.51 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 298 K363 K379 K377 K358 K392 K 1.51 M