Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 167.88 M196.86 M209.12 M239.98 M268.52 M289.38 M 1.01 B Research & development 44.17 M54.08 M174 M116.27 M108.69 M91.18 M 490.14 M Operating income -79.31 M-47.2 M-113.97 M-59.61 M-92.72 M-56.31 M -322.62 M Non-Operating Income, Total 9.37 M8.19 M10.02 M9.33 M6.15 M6.31 M 31.81 M Interest expense, net of interest capitalized 3.3 M3.26 M7.45 M8.3 M7.82 M7.94 M 31.51 M Non-Operating Income, excl. Interest Expenses 6.07 M4.96 M2.86 M1.16 M424 K-836 K 3.61 M Unusual income/expense 0-42 K-293 K-128 K-2.09 M-795 K -3.31 M Pretax income -30.63 M-42.28 M-114.19 M-288.3 M-94.39 M-57.94 M -554.82 M Equity in earnings —————— — Taxes ———-101.65 M—— — Non-controlling/minority interest —————— — After tax other income/expense —-942 K330 K—2.44 M65 K — Net income before discontinued operations -73.24 M-42.28 M-114.19 M-58.58 M-94.39 M-57.94 M -325.1 M Discontinued operations —————— — Net income -73.24 M-42.28 M-114.19 M-58.58 M-94.39 M-57.94 M -325.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -73.24 M-42.28 M-114.19 M-58.58 M-94.39 M-57.94 M -325.1 M Basic earnings per share (Basic EPS) -3.32-1.9-5.08-4.73-3.25-1.99 -15.05 Diluted earnings per share (Diluted EPS) -3.32-1.9-5.08-4.73-3.25-1.99 -15.05 Average basic shares outstanding 22.09 M22.21 M22.48 M22.43 M29.03 M29.15 M — Diluted shares outstanding 22.09 M22.21 M22.48 M22.43 M29.03 M29.15 M — EBITDA -83.44 M-46.83 M-113.62 M-59.22 M-92.34 M-66.33 M -331.5 M EBIT -83.82 M-47.2 M-113.97 M-59.61 M-92.72 M-66.71 M -333.01 M Cost of revenue 4.51 M———651 K10.4 M — Other cost of goods sold ————651 K10.4 M — Depreciation & amortization (cash flow) 379 K377 K358 K392 K386 K381 K 1.52 M