Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.38 M9.22 M11.03 M10.94 M10.8 M9.21 M 41.97 M Research & development 35.74 M40.36 M36.46 M49.76 M60.63 M56.01 M 202.86 M Operating income -43.11 M-236.6 M47.48 M60.7 M71.43 M65.22 M 244.83 M Non-Operating Income, Total 7.07 M3.09 M7.14 M7.17 M4.33 M4.41 M 23.05 M Interest expense, net of interest capitalized ——18 K2.04 M3.2 M2 M 7.25 M Non-Operating Income, excl. Interest Expenses -22.4 K-140.75 K29 K-1.65 M-2.92 M-2.03 M -6.57 M Unusual income/expense 7.09 M3.23 M7.1 M6.78 M4.05 M4.44 M 22.37 M Pretax income -36.04 M-120.96 M54.61 M65.83 M72.57 M229.71 M 422.72 M Equity in earnings —————— — Taxes 92.06 K41.2 K153 K95 K115 K248 K 611 K Non-controlling/minority interest -2.31 M-790.88 K-615 K-831 K966 K-592 K -1.07 M After tax other income/expense -1.3 M-23.99 K124 K1.09 M-283 K92 K 1.02 M Net income before discontinued operations -35.39 M-192.27 M39.94 M55.22 M69.73 M62.42 M 227.32 M Discontinued operations —————— — Net income -35.39 M-192.27 M39.94 M55.22 M69.73 M62.42 M 227.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -35.39 M-192.27 M39.94 M55.22 M69.73 M62.42 M 227.32 M Basic earnings per share (Basic EPS) -0.56-0.72-0.63-0.87-1.1-0.93 -3.53 Diluted earnings per share (Diluted EPS) -0.56-0.72-0.63-0.87-1.1-0.93 -3.53 Average basic shares outstanding 62.9 M62.87 M63.23 M63.28 M63.37 M64.46 M 254.35 M Diluted shares outstanding 62.9 M62.87 M63.23 M63.28 M63.37 M64.46 M 254.35 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.52 K363.73 K378 K742 K745 K751 K 2.62 M