Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.22 M11.03 M10.94 M10.8 M9.21 M15.51 M 46.45 M Research & development 40.36 M36.46 M49.76 M60.63 M56.01 M54.52 M 220.92 M Operating income -49.58 M-47.48 M-60.7 M-71.43 M-65.22 M-70.02 M -267.37 M Non-Operating Income, Total 3.34 M7.07 M7.17 M3.8 M5.01 M3.29 M 19.27 M Interest expense, net of interest capitalized —18 K2.04 M3.2 M2 M2.27 M 9.5 M Non-Operating Income, excl. Interest Expenses 111.25 K-43 K-1.65 M-3.45 M-1.42 M-2.19 M -8.71 M Unusual income/expense 3.23 M7.1 M6.78 M4.05 M4.44 M3.21 M 18.48 M Pretax income -120.96 M-40.43 M-55.57 M-70.83 M-229.71 M-69 M -425.11 M Equity in earnings —————— — Taxes 41.2 K153 K95 K115 K248 K622 K 1.08 M Non-controlling/minority interest -790.88 K-615 K-831 K-965 K-592 K0 -2.39 M After tax other income/expense 478.01 K-124 K1.33 M-283 K92 K-422 K 722 K Net income before discontinued operations -45.61 M-39.94 M-55.22 M-69.73 M-62.42 M-69.71 M -257.08 M Discontinued operations —————— — Net income -45.61 M-39.94 M-55.22 M-69.73 M-62.42 M-69.71 M -257.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -45.61 M-39.94 M-55.22 M-69.73 M-62.42 M-69.71 M -257.08 M Basic earnings per share (Basic EPS) -0.72-0.63-0.87-1.11-0.92-0.98 -3.88 Diluted earnings per share (Diluted EPS) -0.72-0.63-0.87-1.11-0.92-0.98 -3.88 Average basic shares outstanding 62.87 M63.23 M63.26 M63.3 M64.46 M71.27 M — Diluted shares outstanding 62.87 M63.23 M63.26 M63.3 M64.46 M71.27 M — EBITDA -49.38 M-47.07 M-59.58 M-70.96 M-63.94 M-69.12 M -263.6 M EBIT -49.5 M-47.52 M-60.32 M-71.7 M-64.69 M-69.97 M -266.68 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 363.73 K378 K742 K745 K751 K845 K 3.08 M