MPAA

Value 20202021202220232024 TTM Total revenue 540.78 M650.31 M683.07 M717.68 M757.35 M 734.22 M Gross profit 109.46 M117.86 M113.96 M132.55 M153.83 M 148.02 M Operating expenses 62.83 M89.16 M77.52 M86.43 M113.91 M 86.97 M Selling/general/admin expenses 71.87 M80.33 M76.48 M80.25 M86.61 M 86.23 M Research & development 8.56 M10.5 M10.32 M9.99 M11.4 M 14.21 M Operating income 46.63 M28.7 M36.45 M46.12 M39.92 M 61.05 M Non-Operating Income, Total 17.61 M1.67 M9.29 M-54.35 M-71.56 M -40.79 M Interest expense, net of interest capitalized 1.24 M968 K672 K5.37 M5.74 M 6.17 M Non-Operating Income, excl. Interest Expenses 16.37 M705 K8.62 M-531 K-21.7 M 4.65 M Unusual income/expense ———-59.19 M-55.61 M -51.62 M Pretax income 30.86 M13.15 M-3.11 M-13.07 M-15.69 M 9.43 M Equity in earnings ————— — Taxes 9.39 M5.79 M1.1 M36.18 M3.78 M 7.49 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 21.48 M7.36 M-4.21 M-49.24 M-19.47 M 1.95 M Discontinued operations ————— — Net income 21.48 M7.36 M-4.21 M-49.24 M-19.47 M 1.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.48 M7.36 M-4.21 M-49.24 M-19.47 M 1.95 M Basic earnings per share (Basic EPS) 1.130.38-0.22-2.51-0.99 0.1 Diluted earnings per share (Diluted EPS) 1.110.38-0.22-2.51-0.99 0.1 Average basic shares outstanding 19.02 M19.12 M19.34 M19.6 M19.69 M 77.81 M Diluted shares outstanding 19.39 M19.56 M19.34 M19.6 M19.69 M 79.11 M EBITDA 60.4 M44.3 M51.54 M61.41 M53.78 M 33.17 M EBIT 46.63 M28.7 M36.45 M46.12 M39.92 M 24.64 M Cost of revenue 431.32 M532.44 M569.11 M585.13 M603.53 M 622.62 M Other cost of goods sold 12.8 M13.5 M18.85 M16.23 M15.01 M 10.65 M Depreciation & amortization (cash flow) 13.77 M15.6 M15.09 M15.29 M13.86 M 8.53 M