Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 71.87 M80.33 M76.48 M80.25 M86.61 M88.79 M 88.79 M Research & development 8.56 M10.5 M10.32 M9.99 M11.4 M14.2 M 14.2 M Operating income 46.63 M28.7 M36.45 M46.12 M39.92 M65.83 M 65.83 M Non-Operating Income, Total 17.61 M1.67 M9.29 M-54.35 M-71.56 M-35.51 M -35.51 M Interest expense, net of interest capitalized 1.24 M968 K672 K5.37 M5.74 M6.33 M 6.33 M Non-Operating Income, excl. Interest Expenses 16.37 M705 K8.62 M-531 K-21.7 M3.73 M 3.73 M Unusual income/expense ———-59.19 M-55.61 M-45.57 M -45.57 M Pretax income 30.86 M13.15 M-3.11 M-13.07 M-15.69 M20.27 M 20.27 M Equity in earnings —————— — Taxes 9.39 M5.79 M1.1 M36.18 M3.78 M7.88 M 7.88 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 21.48 M7.36 M-4.21 M-49.24 M-19.47 M12.39 M 12.39 M Discontinued operations —————— — Net income 21.48 M7.36 M-4.21 M-49.24 M-19.47 M12.39 M 12.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.48 M7.36 M-4.21 M-49.24 M-19.47 M12.39 M 12.39 M Basic earnings per share (Basic EPS) 1.130.38-0.22-2.51-0.990.64 0.64 Diluted earnings per share (Diluted EPS) 1.110.38-0.22-2.51-0.990.62 0.62 Average basic shares outstanding 19.02 M19.12 M19.34 M19.6 M19.69 M19.3 M — Diluted shares outstanding 19.39 M19.56 M19.34 M19.6 M19.69 M19.98 M — EBITDA 60.4 M44.3 M51.54 M61.41 M53.78 M32.67 M 27.57 M EBIT 46.63 M28.7 M36.45 M46.12 M39.92 M19.14 M 19.14 M Cost of revenue 431.32 M532.44 M569.11 M585.13 M603.53 M629.9 M 629.9 M Other cost of goods sold 12.8 M13.5 M18.85 M16.23 M15.01 M9.89 M 9.89 M Depreciation & amortization (cash flow) 13.77 M15.6 M15.09 M15.29 M13.86 M13.53 M 8.43 M