Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.12 M1.44 M1.27 M991.35 K1.28 M 4.98 M Research & development 848.53 K597.72 K601.95 K270.34 K418.91 K 1.89 M Operating income -1.93 M-661.39 K-93.19 K1.97 M798.95 K 2.01 M Non-Operating Income, Total 1.39 M-4.39 M2.1 M4.6 M2 678 2.32 M Interest expense, net of interest capitalized 29.85 K30.28 K13.01 K4 7401 434 49.46 K Non-Operating Income, excl. Interest Expenses -29.85 K-2.23 M961.75 K2.32 M30.22 K 1.08 M Unusual income/expense 1.39 M-2.19 M1.13 M2.27 M-28.98 K 1.19 M Pretax income -543.17 K-5.05 M2.01 M6.57 M801.63 K 4.33 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest -582.85 K-239.78 K-18.45 K-20.23 K-20.76 K -299.22 K After tax other income/expense ————— — Net income before discontinued operations 9 827-2.64 M1.04 M4.26 M789.3 K 3.45 M Discontinued operations ————— — Net income 9 827-2.64 M1.04 M4.26 M789.3 K 3.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9 827-2.64 M1.04 M4.26 M789.3 K 3.45 M Basic earnings per share (Basic EPS) 0-0.920.330.820.14 0.37 Diluted earnings per share (Diluted EPS) 0-0.920.330.820.14 0.37 Average basic shares outstanding 3.02 M2.92 M3.18 M5.21 M5.46 M 16.77 M Diluted shares outstanding 3.02 M2.92 M3.18 M5.21 M5.46 M 16.77 M EBITDA -1.4 M-357.75 K-354.15 K1.11 M1.08 M 1.48 M EBIT -1.96 M-1.19 M-606.21 K858.83 K793.51 K -145.53 K Cost of revenue 716.72 K1.07 M465.39 K454.89 K597.82 K 2.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 566.41 K833.92 K252.06 K253.94 K289.39 K 1.63 M