Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.44 M1.27 M991.35 K1.28 M2.22 M 5.76 M Research & development 597.72 K601.95 K270.34 K418.91 K468.98 K 1.76 M Operating income -661.39 K-93.19 K1.97 M798.95 K574.98 K 3.25 M Non-Operating Income, Total -4.39 M2.1 M4.6 M2 678-5 065 6.7 M Interest expense, net of interest capitalized 30.28 K13.01 K4 7401 434-398 18.79 K Non-Operating Income, excl. Interest Expenses -2.23 M961.75 K2.32 M30.22 K398 3.32 M Unusual income/expense -2.19 M1.13 M2.27 M-28.98 K-5 065 3.37 M Pretax income -5.05 M2.01 M6.57 M801.63 K6.6 M 15.98 M Equity in earnings ————— — Taxes ————417.14 K — Non-controlling/minority interest -239.78 K-18.45 K-20.23 K-20.76 K-23.74 K -83.17 K After tax other income/expense ————— — Net income before discontinued operations -2.64 M1.04 M4.26 M789.3 K839.31 K 6.93 M Discontinued operations ————— — Net income -2.64 M1.04 M4.26 M789.3 K839.31 K 6.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.64 M1.04 M4.26 M789.3 K839.31 K 6.93 M Basic earnings per share (Basic EPS) -0.920.330.820.140.14 1.43 Diluted earnings per share (Diluted EPS) -0.920.330.820.140.14 1.43 Average basic shares outstanding 2.92 M3.18 M5.21 M5.46 M4.84 M 18.69 M Diluted shares outstanding 2.92 M3.18 M5.21 M5.46 M4.84 M 18.69 M EBITDA -357.75 K-354.15 K1.11 M1.08 M902.15 K 2.74 M EBIT -1.19 M-606.21 K858.83 K793.51 K575.38 K 1.62 M Cost of revenue 1.07 M465.39 K454.89 K597.82 K575.22 K 2.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 833.92 K252.06 K253.94 K289.39 K326.77 K 1.12 M