Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 34.16 M32.72 M39.21 M37.45 M38.4 M39.83 M42.02 M 157.69 M Research & development 47.53 M49.59 M60.37 M57.84 M63.38 M62.88 M66.46 M 250.56 M Operating income 19.72 M27.53 M17.53 M34.87 M37.66 M39.59 M43.3 M 155.42 M Non-Operating Income, Total 4.53 M4.98 M187.46 M6.06 M6.42 M-41.27 M6.29 M -22.5 M Interest expense, net of interest capitalized —4.62 M————— — Non-Operating Income, excl. Interest Expenses 4.53 M347 K187.46 M6.06 M6.42 M-41.28 M6.29 M -22.5 M Unusual income/expense 010 K———10 K— — Pretax income 24.25 M32.49 M169.94 M40.93 M44.08 M-225.95 M49.59 M -91.35 M Equity in earnings —0————— — Taxes 4.31 M3.1 M2.41 M9.26 M7.55 M5.97 M822 K 23.6 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 19.94 M29.41 M167.53 M31.67 M36.53 M-181.52 M48.77 M -64.55 M Discontinued operations ——————— — Net income 19.94 M29.41 M167.53 M31.67 M36.53 M-181.52 M48.77 M -64.55 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 19.94 M29.41 M167.53 M31.67 M36.53 M-181.52 M48.77 M -64.55 M Basic earnings per share (Basic EPS) 0.280.4-2.30.430.490.650.65 2.22 Diluted earnings per share (Diluted EPS) 0.270.4-2.30.420.480.670.64 2.21 Average basic shares outstanding 72.14 M71.96 M72.78 M74.36 M74.43 M73.99 M74.82 M 297.59 M Diluted shares outstanding 74.22 M73.58 M72.78 M75.74 M75.86 M73.99 M76.72 M 302.31 M EBITDA 37.65 M45.36 M33.52 M49.67 M52.51 M57.24 M58.67 M 218.1 M EBIT 19.72 M27.53 M17.53 M34.87 M37.66 M39.59 M43.3 M 155.42 M Cost of revenue 89.08 M90.87 M101.01 M105.73 M112.64 M118.87 M119.83 M 457.08 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 17.93 M17.83 M15.99 M14.8 M14.85 M17.65 M15.38 M 62.68 M