Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 39.21 M37.45 M38.4 M39.83 M42.02 M44.62 M48.13 M 174.6 M Research & development 60.37 M57.84 M63.38 M62.88 M66.46 M68.98 M74.31 M 272.63 M Operating income 17.53 M34.87 M37.66 M39.59 M43.3 M50.83 M77.11 M 210.84 M Non-Operating Income, Total -187.46 M6.06 M6.42 M16.31 M6.29 M6.09 M46.73 M 75.43 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses -187.46 M6.06 M6.42 M16.3 M6.29 M6.09 M46.73 M 75.42 M Unusual income/expense ———10 K——— — Pretax income -169.94 M40.93 M44.08 M55.9 M49.59 M56.92 M123.85 M 286.26 M Equity in earnings ——————— — Taxes -2.41 M9.26 M7.55 M10.78 M822 K10.59 M23.14 M 45.34 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -167.53 M31.67 M36.53 M45.12 M48.77 M46.33 M100.71 M 240.93 M Discontinued operations ——————— — Net income -167.53 M31.67 M36.53 M45.12 M48.77 M46.33 M100.71 M 240.93 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -167.53 M31.67 M36.53 M45.12 M48.77 M46.33 M100.71 M 240.93 M Basic earnings per share (Basic EPS) -2.30.430.490.650.650.621.32 3.24 Diluted earnings per share (Diluted EPS) -2.30.420.480.670.640.61.28 3.19 Average basic shares outstanding 72.78 M74.36 M74.43 M73.99 M74.82 M75.28 M76.33 M — Diluted shares outstanding 72.78 M75.74 M75.86 M73.99 M76.72 M77.56 M78.41 M — EBITDA 33.52 M49.67 M52.51 M57.24 M58.67 M66.47 M92.77 M 275.16 M EBIT 17.53 M34.87 M37.66 M39.59 M43.3 M50.83 M77.11 M 210.84 M Cost of revenue 101.01 M105.73 M112.64 M118.87 M119.83 M124.52 M142.69 M 505.91 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 15.99 M14.8 M14.85 M17.65 M15.38 M15.64 M15.65 M 64.32 M