Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 39.21 M37.45 M38.4 M39.83 M42.02 M44.62 M 164.86 M Research & development 60.37 M57.84 M63.38 M62.88 M66.46 M68.98 M 261.7 M Operating income 17.53 M34.87 M37.66 M39.59 M43.3 M50.83 M 171.38 M Non-Operating Income, Total -187.46 M6.06 M6.42 M16.31 M6.29 M6.09 M 35.11 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -187.46 M6.06 M6.42 M16.3 M6.29 M6.09 M 35.1 M Unusual income/expense ———10 K—— — Pretax income -169.94 M40.93 M44.08 M55.9 M49.59 M56.92 M 206.49 M Equity in earnings —————— — Taxes -2.41 M9.26 M7.55 M10.78 M822 K10.59 M 29.74 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -167.53 M31.67 M36.53 M45.12 M48.77 M46.33 M 176.75 M Discontinued operations —————— — Net income -167.53 M31.67 M36.53 M45.12 M48.77 M46.33 M 176.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -167.53 M31.67 M36.53 M45.12 M48.77 M46.33 M 176.75 M Basic earnings per share (Basic EPS) -2.30.430.490.650.650.62 2.41 Diluted earnings per share (Diluted EPS) -2.30.420.480.670.640.6 2.39 Average basic shares outstanding 72.78 M74.36 M74.43 M73.99 M74.82 M75.28 M — Diluted shares outstanding 72.78 M75.74 M75.86 M73.99 M76.72 M77.56 M — EBITDA 33.52 M49.67 M52.51 M57.24 M58.67 M66.47 M 234.9 M EBIT 17.53 M34.87 M37.66 M39.59 M43.3 M50.83 M 171.38 M Cost of revenue 101.01 M105.73 M112.64 M118.87 M119.83 M124.52 M 475.87 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.99 M14.8 M14.85 M17.65 M15.38 M15.64 M 63.51 M