NTCT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 252.02 M204.99 M186.75 M219.02 M250.68 M 861.43 M Gross profit 205.41 M159.29 M143.32 M175.41 M204.65 M 682.68 M Operating expenses 143.69 M139.4 M149.89 M142.92 M140.34 M 572.55 M Selling/general/admin expenses 93.42 M90.48 M98.45 M91.19 M89.52 M 369.64 M Research & development 37.75 M36.74 M39.79 M40.27 M39.63 M 156.43 M Operating income 61.71 M-171.56 M6.56 M32.49 M64.31 M -68.19 M Non-Operating Income, Total 4.34 M-13.96 M3.74 M1.1 M2.29 M -6.82 M Interest expense, net of interest capitalized 2.65 M765 K415 K421 K456 K 2.06 M Non-Operating Income, excl. Interest Expenses -2.53 M-1.25 M2.38 M-3.53 M1.31 M -1.09 M Unusual income/expense 4.22 M-13.47 M940 K4.21 M528 K -7.79 M Pretax income -82.03 M18.2 M-2.83 M25.73 M60.95 M 102.05 M Equity in earnings ————— — Taxes 8.56 M-21.06 M851 K5.55 M11.47 M -3.19 M Non-controlling/minority interest ————— — After tax other income/expense -4.69 M403 K——-7.63 M — Net income before discontinued operations 48.81 M-134.29 M3.68 M25.83 M55.14 M -49.64 M Discontinued operations ————— — Net income 48.81 M-134.29 M3.68 M25.83 M55.14 M -49.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48.81 M-134.29 M3.68 M25.83 M55.14 M -49.64 M Basic earnings per share (Basic EPS) 0.680.27-0.050.360.76 1.34 Diluted earnings per share (Diluted EPS) 0.680.28-0.050.350.76 1.34 Average basic shares outstanding 71.74 M71.63 M71.73 M72.08 M72.21 M 287.64 M Diluted shares outstanding 72.57 M71.63 M71.73 M72.92 M73.82 M 290.09 M EBITDA 77.4 M35.48 M7.89 M46.84 M77.81 M 168.03 M EBIT 61.71 M19.89 M-6.56 M32.49 M64.31 M 110.12 M Cost of revenue 46.61 M45.7 M43.42 M43.61 M46.03 M 178.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.69 M15.6 M14.46 M14.35 M13.5 M 57.91 M