NTCT

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 204.99 M186.75 M219.02 M250.68 M 861.43 M Gross profit 159.29 M143.32 M175.41 M204.65 M 682.68 M Operating expenses 139.4 M149.89 M142.92 M140.34 M 572.55 M Selling/general/admin expenses 90.48 M98.45 M91.19 M89.52 M 369.64 M Research & development 36.74 M39.79 M40.27 M39.63 M 156.43 M Operating income 19.89 M-6.56 M32.49 M64.31 M 110.12 M Non-Operating Income, Total -1.69 M3.74 M-1.1 M2.29 M 3.24 M Interest expense, net of interest capitalized 765 K415 K421 K456 K 2.06 M Non-Operating Income, excl. Interest Expenses 1.03 M2.38 M2.69 M2.37 M 8.46 M Unusual income/expense -3.48 M940 K-4.21 M-528 K -7.28 M Pretax income 18.2 M-2.83 M31.38 M66.61 M 113.36 M Equity in earnings ———— — Taxes -416 K851 K5.55 M11.47 M 17.45 M Non-controlling/minority interest ———— — After tax other income/expense 403 K——-7.63 M — Net income before discontinued operations 18.62 M-3.68 M25.83 M55.14 M 95.91 M Discontinued operations ———— — Net income 18.62 M-3.68 M25.83 M55.14 M 95.91 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 18.62 M-3.68 M25.83 M55.14 M 95.91 M Basic earnings per share (Basic EPS) 0.27-0.050.360.76 1.34 Diluted earnings per share (Diluted EPS) 0.28-0.050.350.75 1.33 Average basic shares outstanding 71.63 M71.73 M72.08 M72.21 M 287.64 M Diluted shares outstanding 71.63 M71.73 M72.92 M73.82 M 290.09 M EBITDA 35.48 M7.89 M46.84 M77.81 M 168.03 M EBIT 19.89 M-6.56 M32.49 M64.31 M 110.12 M Cost of revenue 45.7 M43.42 M43.61 M46.03 M 178.76 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 15.6 M14.46 M14.35 M13.5 M 57.91 M