NUWE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.37 M2.32 M1.9 M1.73 M2.22 M2.42 M 8.27 M Gross profit 1.66 M1.35 M1.07 M958 K1.45 M1.65 M 5.12 M Operating expenses 3.19 M3.74 M4.13 M3.86 M4.14 M4.1 M 16.23 M Selling/general/admin expenses 2.7 M2.91 M3.58 M3.19 M3.54 M3.21 M 13.52 M Research & development 486 K831 K550 K675 K603 K884 K 2.71 M Operating income 1.53 M2.39 M3.06 M2.91 M2.7 M2.44 M 11.11 M Non-Operating Income, Total 8 000-35 K7 00010 K4 000-11 K 10 K Interest expense, net of interest capitalized 0——10.55 M0— — Non-Operating Income, excl. Interest Expenses 000-10.55 M00 -10.55 M Unusual income/expense 8 000-35 K7 00010 K4 000-11 K 10 K Pretax income 2.36 M-3.25 M3.01 M12.55 M468 K1.49 M 17.52 M Equity in earnings —————— — Taxes 01 0001 0004 00000 5 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.36 M-3.25 M3.01 M12.55 M468 K1.49 M 17.52 M Discontinued operations —————— — Net income 2.36 M-3.25 M3.01 M12.55 M468 K1.49 M 17.52 M Dilution adjustment 00002 000-2 000 0 Preferred dividends 001 0001 0001 0001 000 4 000 Diluted net income available to common stockholders 2.36 M-3.25 M3.01 M12.55 M469 K1.48 M 17.52 M Basic earnings per share (Basic EPS) 73.081 377.99-28.98-60.990.5664.02 -25.39 Diluted earnings per share (Diluted EPS) 73.081 377.99-28.98-60.990.5664.02 -25.39 Average basic shares outstanding 32.19 K31.6 K104.14 K206 K836 K690.14 K 1.84 M Diluted shares outstanding 32.19 K31.6 K104.14 K206 K836 K690.14 K 1.84 M EBITDA -1.53 M——7.65 M-2.7 M— — EBIT -1.53 M-2.39 M-3.06 M-2.91 M-2.7 M-2.44 M -11.11 M Cost of revenue 711 K967 K837 K767 K772 K770 K 3.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 0——10.55 M0— —