NUWE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 2.32 M1.9 M1.73 M2.22 M2.42 M2.4 M 8.77 M Gross profit 1.35 M1.07 M958 K1.45 M1.65 M1.68 M 5.74 M Operating expenses 3.74 M4.13 M3.86 M4.14 M4.1 M6.25 M 18.36 M Selling/general/admin expenses 2.91 M3.58 M3.19 M3.54 M3.21 M4.52 M 14.46 M Research & development 831 K550 K675 K603 K884 K1.73 M 3.89 M Operating income -2.39 M-3.06 M-2.91 M-2.7 M-2.44 M-4.57 M -12.61 M Non-Operating Income, Total 7 0007 00010 K4 000-11 K1 000 4 000 Interest expense, net of interest capitalized 0010.55 M00— — Non-Operating Income, excl. Interest Expenses 00-10.55 M000 -10.55 M Unusual income/expense 7 0007 00010 K4 000-11 K1 000 4 000 Pretax income -1.47 M-3.01 M-12.55 M468 K-2.42 M-4.54 M -19.04 M Equity in earnings —————— — Taxes 1 0001 0004 000000 4 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.47 M-3.01 M-12.55 M468 K-2.42 M-4.54 M -19.05 M Discontinued operations —————— — Net income -1.47 M-3.01 M-12.55 M468 K-2.42 M-4.54 M -19.05 M Dilution adjustment 000000 0 Preferred dividends 0-1 000-1 000-1 000-1 000-2 000 -5 000 Diluted net income available to common stockholders -1.47 M-3.01 M-12.55 M469 K-2.42 M-4.54 M -19.04 M Basic earnings per share (Basic EPS) 1 377.99-28.98-60.990.5663.97-2.19 1.35 Diluted earnings per share (Diluted EPS) 1 377.99-28.98-60.990.5663.97-2.19 1.35 Average basic shares outstanding 31.6 K104.14 K205.84 K836.39 K690.14 K2.07 M — Diluted shares outstanding 31.6 K104.14 K205.84 K836.39 K690.14 K2.07 M — EBITDA -2.39 M-3.06 M7.65 M-2.7 M-2.44 M— — EBIT -2.39 M-3.06 M-2.91 M-2.7 M-2.44 M-4.57 M -12.61 M Cost of revenue 967 K837 K767 K772 K770 K719 K 3.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 0010.55 M00— —