NUWE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 1.9 M1.73 M2.22 M2.42 M2.4 M1.97 M 9.01 M Gross profit 1.07 M958 K1.45 M1.65 M1.68 M1.5 M 6.28 M Operating expenses 4.13 M3.86 M4.14 M4.1 M6.25 M4.67 M 19.16 M Selling/general/admin expenses 3.58 M3.19 M3.54 M3.21 M4.52 M3.73 M 15 M Research & development 550 K675 K603 K884 K1.73 M942 K 4.16 M Operating income -3.06 M-2.91 M-2.7 M-2.44 M-4.57 M-3.17 M -12.88 M Non-Operating Income, Total 7 00010 K4 000-11 K1 0007 000 1 000 Interest expense, net of interest capitalized 010.55 M0006.08 M 6.08 M Non-Operating Income, excl. Interest Expenses 0-10.55 M000-6.08 M -6.08 M Unusual income/expense 7 00010 K4 000-11 K1 0007 000 1 000 Pretax income -3.01 M-12.55 M468 K-2.42 M-4.54 M-4.83 M -11.32 M Equity in earnings —————— — Taxes 1 0004 0000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.01 M-12.55 M468 K-2.42 M-4.54 M-4.83 M -11.32 M Discontinued operations —————— — Net income -3.01 M-12.55 M468 K-2.42 M-4.54 M-4.83 M -11.32 M Dilution adjustment 000000 0 Preferred dividends -1 000-1 000-1 000-1 000-2 000-1 000 -5 000 Diluted net income available to common stockholders -3.01 M-12.55 M469 K-2.42 M-4.54 M-4.83 M -11.32 M Basic earnings per share (Basic EPS) -1 014.3-2 134.6519.62 238.49-76.65-26.64 2 154.8 Diluted earnings per share (Diluted EPS) -1 014.3-2 134.6519.62 238.49-76.65-26.64 2 154.8 Average basic shares outstanding 2 975.495 881.1123.9 K19.72 K59.28 K181.24 K — Diluted shares outstanding 2 975.495 881.1123.9 K19.72 K59.28 K181.24 K — EBITDA -3.06 M7.65 M-2.7 M-2.44 M-4.57 M2.91 M -6.8 M EBIT -3.06 M-2.91 M-2.7 M-2.44 M-4.57 M-3.17 M -12.88 M Cost of revenue 837 K767 K772 K770 K719 K471 K 2.73 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 010.55 M0006.08 M 6.08 M