OXBRW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 205 K172 K692 K664 K645 K 2.17 M Gross profit 205 K172 K692 K-1.63 M645 K -120 K Operating expenses 433 K431 K505 K3.61 M815 K 5.37 M Selling/general/admin expenses 432 K431 K505 K1.26 M754 K 2.95 M Research & development ————— — Operating income -228 K-259 K187 K-5.24 M-170 K -5.49 M Non-Operating Income, Total 424 K208 K55 K00 263 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 424 K208 K55 K00 263 K Unusual income/expense ————— — Pretax income 293 K-641 K125 K2 M172 K 1.66 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest 247 K139 K14 K131 K15 K 299 K After tax other income/expense ————— — Net income before discontinued operations 540 K460 K139 K1.87 M187 K 2.66 M Discontinued operations ————— — Net income 540 K460 K139 K1.87 M187 K 2.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 540 K460 K139 K1.87 M187 K 2.66 M Basic earnings per share (Basic EPS) -0.09-0.07-0.02-0.25-0.02 -0.36 Diluted earnings per share (Diluted EPS) -0.09-0.07-0.02-0.25-0.02 -0.36 Average basic shares outstanding 6.12 M6.1 M6.9 M7.44 M7.66 M 28.11 M Diluted shares outstanding 6.12 M6.1 M6.9 M7.44 M7.66 M 28.11 M EBITDA ————— — EBIT -228 K——-5.24 M-170 K — Cost of revenue 0——2.29 M0 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —