Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 431 K505 K1.26 M754 K530 K522 K 3.06 M Research & development —————— — Operating income -75 K122 K-5.24 M-170 K-914 K40 K -6.29 M Non-Operating Income, Total -208 K15 K0000 0 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -208 K15 K0000 0 Unusual income/expense —————— — Pretax income 641 K-125 K-2 M-172 K224 K38 K -1.91 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest -577 K14 K-131 K15 K104 K16 K 4 000 After tax other income/expense —————— — Net income before discontinued operations -460 K-139 K-1.87 M-187 K120 K22 K -1.92 M Discontinued operations —————— — Net income -460 K-139 K-1.87 M-187 K120 K22 K -1.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -460 K-139 K-1.87 M-187 K120 K22 K -1.92 M Basic earnings per share (Basic EPS) -0.07-0.02-0.25-0.020.010 -0.26 Diluted earnings per share (Diluted EPS) -0.07-0.02-0.25-0.020.010 -0.26 Average basic shares outstanding 6.1 M6.9 M7.44 M7.66 M7.39 M7.8 M — Diluted shares outstanding 6.1 M6.9 M7.44 M7.66 M7.39 M7.8 M — EBITDA —————— — EBIT -75 K122 K-5.24 M-170 K-914 K40 K -6.29 M Cost of revenue 002.29 M0449 K— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —