PCVX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 8.45 M————— — Gross profit 8.45 M————— — Operating expenses 139.92 M162.17 M180.79 M226.22 M242.38 M274.28 M 923.67 M Selling/general/admin expenses 22.99 M28.55 M32.66 M32.04 M32.45 M32.22 M 129.37 M Research & development 116.94 M133.61 M148.13 M194.18 M209.93 M242.06 M 794.31 M Operating income 139.92 M162.17 M180.79 M226.22 M242.38 M274.28 M 923.67 M Non-Operating Income, Total 73.31 M130.66 M40.08 M59.65 M29.55 M27.78 M 157.05 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 36.51 M36.46 M32.94 M31.07 M29.26 M26.45 M 119.72 M Unusual income/expense 36.8 M94.2 M7.14 M28.57 M291 K1.32 M 37.33 M Pretax income 213.23 M292.82 M220.87 M285.87 M271.93 M302.06 M 1.08 B Equity in earnings —————— — Taxes 0—0000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 103.12 M137.08 M140.72 M166.57 M212.83 M246.51 M 766.63 M Discontinued operations —————— — Net income 103.12 M137.08 M140.72 M166.57 M212.83 M246.51 M 766.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 103.12 M137.08 M140.72 M166.57 M212.83 M246.51 M 766.63 M Basic earnings per share (Basic EPS) -0.83-1.02-1.04-1.22-1.56-1.81 -5.63 Diluted earnings per share (Diluted EPS) -0.83-1.02-1.04-1.22-1.56-1.81 -5.63 Average basic shares outstanding 123.69 M122 M135.69 M136.03 M136.2 M136.09 M 544.01 M Diluted shares outstanding 123.69 M122 M135.69 M136.03 M136.2 M136.09 M 544.01 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.79 M2.86 M2.96 M2.88 M3.06 M7.5 M 16.4 M