PCVX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 162.17 M180.79 M226.22 M242.38 M274.28 M345.85 M 1.09 B Selling/general/admin expenses 28.55 M32.66 M32.04 M32.45 M32.22 M33.07 M 129.78 M Research & development 133.61 M148.13 M194.18 M209.93 M242.06 M312.78 M 958.95 M Operating income -162.17 M-180.79 M-226.22 M-242.38 M-274.28 M-345.85 M -1.09 B Non-Operating Income, Total 135.08 M40.08 M59.65 M29.55 M27.78 M25.23 M 142.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 36.46 M32.94 M31.07 M29.26 M26.45 M26.61 M 113.39 M Unusual income/expense 98.63 M7.14 M28.57 M291 K1.32 M-1.38 M 28.81 M Pretax income -27.09 M-140.72 M-166.57 M-212.83 M-246.51 M-320.62 M -946.53 M Equity in earnings —————— — Taxes —00000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -137.08 M-140.72 M-166.57 M-212.83 M-246.51 M-320.62 M -946.53 M Discontinued operations —————— — Net income -137.08 M-140.72 M-166.57 M-212.83 M-246.51 M-320.62 M -946.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -137.08 M-140.72 M-166.57 M-212.83 M-246.51 M-320.62 M -946.53 M Basic earnings per share (Basic EPS) -1.02-1.04-1.22-1.56-1.81-2.3 -6.89 Diluted earnings per share (Diluted EPS) -1.02-1.04-1.22-1.56-1.81-2.3 -6.89 Average basic shares outstanding 122 M135.69 M136.03 M136.2 M136.09 M139.51 M — Diluted shares outstanding 122 M135.69 M136.03 M136.2 M136.09 M139.51 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.86 M2.96 M2.88 M3.06 M7.5 M2.95 M 16.39 M