Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 227 K8.02 M2.9 M2.97 M3.04 M 16.93 M Research & development ————— — Operating income 68.39 M20.69 M25.37 M16.84 M26.64 M 89.55 M Non-Operating Income, Total 2.77 M307 K619 K00 926 K Interest expense, net of interest capitalized 414 K———— — Non-Operating Income, excl. Interest Expenses 2.36 M307 K619 K00 926 K Unusual income/expense ————— — Pretax income 28.06 M4.09 M11.37 M4.18 M13.3 M 32.94 M Equity in earnings ————— — Taxes 5.99 M1.81 M2.24 M952 K2.74 M 7.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 22.08 M2.28 M9.13 M3.23 M10.56 M 25.2 M Discontinued operations ————— — Net income 22.08 M2.28 M9.13 M3.23 M10.56 M 25.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 22.08 M2.28 M9.13 M3.23 M10.56 M 25.2 M Basic earnings per share (Basic EPS) 12.571.555.41.976.38 15.3 Diluted earnings per share (Diluted EPS) 8.771.023.721.354.36 10.45 Average basic shares outstanding 1.78 M1.76 M1.69 M1.68 M1.67 M 6.8 M Diluted shares outstanding 2.54 M2.52 M2.46 M2.44 M2.43 M 9.85 M EBITDA 86.62 M51.34 M45.73 M37.63 M40.74 M 175.44 M EBIT 68.39 M20.69 M25.37 M16.84 M26.64 M 89.55 M Cost of revenue 3.1 M736 K1.86 M1.23 M2.03 M 5.86 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.23 M30.65 M20.36 M20.78 M14.1 M 85.89 M