Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.9 M2.97 M3.04 M9.47 M2.84 M 18.32 M Research & development ————— — Operating income 11.37 M4.18 M13.3 M1.64 M5.23 M 24.35 M Non-Operating Income, Total 619 K00988 K16 K 1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 619 K00988 K16 K 1 M Unusual income/expense ————— — Pretax income 11.37 M4.18 M13.3 M1.64 M5.23 M 24.35 M Equity in earnings ————— — Taxes 2.24 M952 K2.74 M-1.75 M892 K 2.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.13 M3.23 M10.56 M3.39 M4.34 M 21.52 M Discontinued operations ————— — Net income 9.13 M3.23 M10.56 M3.39 M4.34 M 21.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.13 M3.23 M10.56 M3.39 M4.34 M 21.52 M Basic earnings per share (Basic EPS) 5.41.946.412.12.67 13.12 Diluted earnings per share (Diluted EPS) 3.721.334.381.431.82 8.96 Average basic shares outstanding 1.69 M1.66 M1.65 M1.66 M1.62 M — Diluted shares outstanding 2.46 M2.42 M2.41 M2.42 M2.39 M — EBITDA 31.73 M24.96 M27.4 M22.12 M21.94 M 96.42 M EBIT 11.37 M4.18 M13.3 M1.64 M5.23 M 24.35 M Cost of revenue 1.86 M1.23 M2.03 M1.08 M1.18 M 5.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.36 M20.78 M14.1 M20.48 M16.71 M 72.08 M