Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.02 M2.9 M2.97 M3.04 M9.47 M2.84 M 18.32 M Research & development —————— — Operating income 4.09 M11.37 M2.95 M11.27 M561 K18.43 M 33.2 M Non-Operating Income, Total 307 K619 K00988 K16 K 1 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 307 K619 K00988 K16 K 1 M Unusual income/expense —————— — Pretax income 4.09 M11.37 M4.18 M13.3 M1.64 M5.23 M 24.35 M Equity in earnings —————— — Taxes 1.81 M2.24 M952 K2.74 M-1.75 M892 K 2.83 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.28 M9.13 M3.23 M10.56 M3.39 M4.34 M 21.52 M Discontinued operations —————— — Net income 2.28 M9.13 M3.23 M10.56 M3.39 M4.34 M 21.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.28 M9.13 M3.23 M10.56 M3.39 M4.34 M 21.52 M Basic earnings per share (Basic EPS) 1.455.41.946.412.12.67 13.12 Diluted earnings per share (Diluted EPS) 0.973.721.334.381.431.82 8.96 Average basic shares outstanding 1.76 M1.69 M1.66 M1.65 M1.66 M1.62 M — Diluted shares outstanding 2.52 M2.46 M2.42 M2.41 M2.42 M2.39 M — EBITDA 34.74 M31.73 M24.96 M27.4 M22.12 M21.94 M 96.42 M EBIT 4.09 M11.37 M4.18 M13.3 M1.64 M5.23 M 24.35 M Cost of revenue 736 K1.86 M1.23 M2.03 M1.08 M1.18 M 5.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.65 M20.36 M20.78 M14.1 M20.48 M16.71 M 72.08 M