Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 7.28 M8.25 M8.62 M9.53 M10.48 M 9.47 M Research & development ————— — Operating income 3.76 M6.17 M854 K1.12 M9.9 M 12.79 M Non-Operating Income, Total 56 K5.14 M2.59 M2.84 M81 K 118.97 K Interest expense, net of interest capitalized 217 K190 K260 K255 K231 K 214 K Non-Operating Income, excl. Interest Expenses -194 K2.03 M2.24 M2.38 M-231 K -208.06 K Unusual income/expense 33 K2.93 M91 K205 K81 K 113.03 K Pretax income 3.79 M9.09 M945 K1.32 M9.82 M 12.69 M Equity in earnings ————— — Taxes 1.13 M1.52 M145 K528 K2.14 M 3.11 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.67 M7.57 M800 K795 K7.67 M 4.28 M Discontinued operations ————— — Net income 2.67 M7.57 M800 K795 K7.67 M 4.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.67 M7.57 M800 K795 K7.67 M 11.77 M Basic earnings per share (Basic EPS) 0.511.450.150.151.45 2.23 Diluted earnings per share (Diluted EPS) 0.511.450.150.151.45 2.23 Average basic shares outstanding 5 1855.21 M5 2335.26 M5.29 M 15.9 M Diluted shares outstanding 5 1875.23 M5 2535.29 M5.29 M 15.9 M EBITDA 6.17 M8.84 M3.73 M3.48 M— — EBIT 3.76 M6.17 M854 K1.08 M9.11 M 19.05 M Cost of revenue 32.82 M36.22 M40.66 M48.97 M59.29 M 60.35 M Other cost of goods sold —9.93 M——— — Depreciation & amortization (cash flow) 2.41 M2.67 M2.88 M2.4 M— —