Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.28 M8.25 M8.62 M9.53 M10.48 M9.35 M 9.04 M Research & development —————— — Operating income 3.76 M6.17 M854 K1.12 M9.9 M16.99 M 16.99 M Non-Operating Income, Total 56 K5.14 M2.59 M2.84 M-81 K32 K 99.9 K Interest expense, net of interest capitalized 217 K190 K260 K255 K231 K225 K 225 K Non-Operating Income, excl. Interest Expenses -194 K2.03 M2.24 M2.38 M-231 K-225 K -157.1 K Unusual income/expense 33 K2.93 M91 K205 K-81 K32 K 32 K Pretax income 3.79 M9.09 M945 K1.32 M9.82 M17.03 M 17.03 M Equity in earnings —————— — Taxes 1.13 M1.52 M145 K528 K2.14 M4.52 M 4.52 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.67 M7.57 M800 K795 K7.67 M12.51 M 8.34 M Discontinued operations —————— — Net income 2.67 M7.57 M800 K795 K7.67 M12.51 M 8.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.67 M7.57 M800 K795 K7.67 M12.51 M 12.51 M Basic earnings per share (Basic EPS) 0.511.450.150.151.452.36 2.36 Diluted earnings per share (Diluted EPS) 0.511.450.150.151.452.36 2.36 Average basic shares outstanding 5 1855.21 M5 2335.26 M5.29 M5.3 M — Diluted shares outstanding 5 1875.23 M5 2535.29 M5.29 M5.3 M — EBITDA 6.17 M8.84 M3.73 M3.48 M—19.51 M — EBIT 3.76 M6.17 M854 K1.16 M9.11 M17.34 M 17.34 M Cost of revenue 32.82 M36.22 M40.66 M48.89 M59.29 M67.06 M 67.06 M Other cost of goods sold —9.93 M———— — Depreciation & amortization (cash flow) 2.41 M2.67 M2.88 M2.4 M—2.86 M —