Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 10.96 M11.51 M12.84 M12.78 M15.14 M 52.27 M Research & development 4.13 M5.28 M4.8 M5.91 M8.74 M 24.73 M Operating income 7.3 M-7.2 M19.63 M10.14 M9.34 M 31.92 M Non-Operating Income, Total 1.22 M1.08 M863 K651 K398 K 2.99 M Interest expense, net of interest capitalized 278 K67 K291 K443 K— — Non-Operating Income, excl. Interest Expenses 939 K1.01 M572 K208 K316 K 2.11 M Unusual income/expense ————82 K — Pretax income 6.36 M-7.8 M19.06 M9.94 M8.94 M 30.14 M Equity in earnings ————— — Taxes 200 K-716 K200 K500 K3.6 M 3.58 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.55 M-6.91 M19.27 M9.41 M5.3 M 27.07 M Discontinued operations ————— — Net income 6.55 M-6.91 M19.27 M9.41 M5.3 M 27.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.55 M-6.91 M19.27 M9.41 M5.3 M 27.07 M Basic earnings per share (Basic EPS) -0.230.18-0.67-0.32-0.18 -0.99 Diluted earnings per share (Diluted EPS) -0.230.18-0.67-0.32-0.18 -0.99 Average basic shares outstanding 29.05 M25.67 M28.69 M29.31 M30.21 M 113.89 M Diluted shares outstanding 29.05 M25.67 M28.69 M29.31 M30.21 M 113.89 M EBITDA -6.87 M2.81 M-19.19 M-9.44 M-8.25 M -34.07 M EBIT -7.3 M2.42 M-19.63 M-10.14 M-9.34 M -36.69 M Cost of revenue 2.79 M2.42 M3.02 M3.5 M4.13 M 13.07 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 428 K382 K438 K708 K1.1 M 2.62 M