Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 12.84 M12.78 M15.14 M11.58 M11.84 M 51.34 M Research & development 4.8 M5.91 M8.74 M10.41 M9.16 M 34.22 M Operating income -19.63 M-10.14 M-9.34 M-6.78 M-5.66 M -31.92 M Non-Operating Income, Total 863 K651 K398 K72 K-67 K 1.05 M Interest expense, net of interest capitalized 291 K443 K——— — Non-Operating Income, excl. Interest Expenses 572 K651 K316 K117 K47 K 1.13 M Unusual income/expense —-443 K82 K-45 K-114 K -520 K Pretax income -19.06 M-9.94 M-8.94 M-6.71 M-5.72 M -31.31 M Equity in earnings ————— — Taxes 213 K-526 K-3.65 M519 K136 K -3.52 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -19.27 M-9.41 M-5.3 M-7.22 M-5.86 M -27.79 M Discontinued operations ————— — Net income -19.27 M-9.41 M-5.3 M-7.22 M-5.86 M -27.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.27 M-9.41 M-5.3 M-7.22 M-5.86 M -27.79 M Basic earnings per share (Basic EPS) -0.67-0.32-0.18-0.22-0.19 -0.91 Diluted earnings per share (Diluted EPS) -0.67-0.32-0.18-0.22-0.19 -0.91 Average basic shares outstanding 28.69 M29.31 M30.21 M29.74 M31.37 M — Diluted shares outstanding 28.69 M29.31 M30.21 M29.74 M31.37 M — EBITDA -19.19 M-9.44 M-8.25 M-5.55 M-4.38 M -27.61 M EBIT -19.63 M-10.14 M-9.34 M-6.78 M-5.66 M -31.92 M Cost of revenue 3.02 M3.5 M4.13 M3.04 M2.42 M 13.1 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 438 K708 K1.1 M1.23 M1.27 M 4.3 M