TRS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 229.36 M228.05 M241.67 M274.76 M269.26 M 1.01 B Gross profit 51.7 M41.04 M57.03 M69.72 M65.91 M 233.7 M Operating expenses 47.13 M55.25 M40.28 M47.37 M45.54 M 188.44 M Selling/general/admin expenses 44.46 M37.66 M40.54 M42.57 M41.14 M 161.91 M Research & development ————— — Operating income 8.28 M8.62 M21.78 M27.13 M16.59 M 74.12 M Non-Operating Income, Total 4.89 M1.83 M4.62 M4.78 M4.47 M 15.7 M Interest expense, net of interest capitalized 4.86 M4.55 M4.52 M4.55 M4.37 M 17.99 M Non-Operating Income, excl. Interest Expenses 0-4.74 M000 -4.74 M Unusual income/expense 30 K2.02 M100 K230 K100 K 2.45 M Pretax income 3.39 M6.79 M17.16 M22.35 M12.12 M 58.42 M Equity in earnings ————— — Taxes 900 K1.09 M4.7 M5.6 M2.8 M 14.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.53 M5.64 M12.42 M16.72 M9.3 M 44.08 M Discontinued operations ————— — Net income 2.53 M5.64 M12.42 M16.72 M9.3 M 44.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.53 M5.64 M12.42 M16.72 M9.3 M 44.08 M Basic earnings per share (Basic EPS) 0.060.140.310.410.23 1.09 Diluted earnings per share (Diluted EPS) 0.060.140.30.410.23 1.08 Average basic shares outstanding 40.61 M40.73 M40.61 M40.65 M40.65 M 162.63 M Diluted shares outstanding 40.95 M41.06 M40.97 M40.93 M41.11 M 164.07 M EBITDA 19.03 M8.13 M30.58 M36.71 M34.89 M 110.31 M EBIT 4.57 M-14.21 M16.75 M22.35 M20.37 M 45.26 M Cost of revenue 177.66 M187.01 M184.64 M205.04 M203.35 M 780.04 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.46 M22.34 M13.83 M14.36 M14.52 M 65.05 M