Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 40.54 M42.57 M41.14 M14.63 M29.99 M 128.33 M Research & development ————— — Operating income 21.78 M27.13 M16.59 M-9.57 M6.89 M 41.04 M Non-Operating Income, Total -4.62 M-4.78 M-4.47 M-3.23 M-4.35 M -16.83 M Interest expense, net of interest capitalized 4.52 M4.55 M4.37 M4.59 M5.24 M 18.75 M Non-Operating Income, excl. Interest Expenses -4.52 M-4.55 M-4.37 M-4.59 M-5.24 M -18.75 M Unusual income/expense -100 K-230 K-100 K1.36 M890 K 1.92 M Pretax income 17.16 M22.35 M12.12 M-12.8 M2.54 M 24.21 M Equity in earnings ————— — Taxes 4.74 M5.63 M2.82 M-57.15 M54.3 M 5.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.42 M16.72 M9.3 M72.85 M-51.76 M 47.11 M Discontinued operations ———8.85 M852.59 M — Net income 12.42 M16.72 M9.3 M81.7 M800.83 M 908.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.42 M16.72 M9.3 M81.7 M800.83 M 908.55 M Basic earnings per share (Basic EPS) 0.310.410.232.0621.4 24.1 Diluted earnings per share (Diluted EPS) 0.30.410.232.0321.4 24.07 Average basic shares outstanding 40.61 M40.65 M40.65 M39.63 M37.43 M — Diluted shares outstanding 40.97 M40.93 M41.11 M40.15 M37.43 M — EBITDA 30.58 M37.43 M34.47 M245.79 M1.05 B 1.37 B EBIT 18.31 M23.07 M19.95 M218.24 M1.04 B 1.3 B Cost of revenue 184.64 M205.04 M203.35 M-85.47 M131.41 M 454.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.83 M14.36 M14.52 M27.55 M9.63 M 66.06 M