Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 81.7 M93.83 M89.73 M74.43 M75.36 M76.62 M 316.13 M Research & development 66.17 M66.97 M64.25 M61.22 M57.19 M55.97 M 238.63 M Operating income 41.48 M49.84 M39.33 M30.13 M32.24 M-40.71 M 60.98 M Non-Operating Income, Total 7.05 M1.46 M5.82 M6.87 M4.04 M4.35 M 21.08 M Interest expense, net of interest capitalized 2 000003 0003 000-6 000 0 Non-Operating Income, excl. Interest Expenses 4.97 M3.05 M3.69 M4.26 M2.87 M9.23 M 20.05 M Unusual income/expense 2.08 M-1.59 M2.14 M2.6 M1.17 M-4.87 M 1.03 M Pretax income 34.44 M48.38 M33.51 M37 M28.2 M-58.8 M 39.91 M Equity in earnings —————— — Taxes 1.31 M648 K852 K2.46 M733 K-407 K 3.64 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 35.75 M49.03 M34.36 M34.54 M27.47 M-52.82 M 43.54 M Discontinued operations —————— — Net income 35.75 M49.03 M34.36 M34.54 M27.47 M-52.82 M 43.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.75 M49.03 M34.36 M34.54 M27.47 M-52.82 M 43.54 M Basic earnings per share (Basic EPS) -0.3-0.4-0.280.28-0.22-0.13 -0.35 Diluted earnings per share (Diluted EPS) -0.3-0.4-0.280.28-0.22-0.13 -0.35 Average basic shares outstanding 120.73 M120.45 M122.61 M123.76 M125.5 M124.75 M 496.61 M Diluted shares outstanding 120.73 M120.45 M122.61 M124.51 M125.5 M124.75 M 497.37 M EBITDA -32.52 M-41.09 M-31.31 M37.94 M-21.95 M-9.48 M -24.79 M EBIT -41.48 M-49.84 M-39.33 M30.13 M-32.24 M-19.54 M -60.98 M Cost of revenue 45.26 M54.07 M49.44 M47.82 M48.7 M52.98 M 198.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.96 M8.75 M8.02 M7.82 M10.3 M10.06 M 36.2 M