Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 93.83 M89.73 M74.43 M75.36 M76.62 M66.38 M 292.78 M Research & development 66.97 M64.25 M61.22 M57.19 M55.97 M56.85 M 231.23 M Operating income -49.84 M-39.33 M30.13 M-32.24 M-19.54 M-17.05 M -38.7 M Non-Operating Income, Total 1.46 M5.82 M6.87 M4.04 M4.35 M4.2 M 19.45 M Interest expense, net of interest capitalized 003 000-3 0000— — Non-Operating Income, excl. Interest Expenses 4.03 M3.69 M4.26 M5.21 M6.89 M5.01 M 21.38 M Unusual income/expense -2.57 M2.14 M2.6 M-1.17 M-2.54 M-815 K -1.92 M Pretax income -48.38 M-33.51 M37 M-28.2 M-15.19 M-12.85 M -19.25 M Equity in earnings —————— — Taxes 648 K852 K2.46 M-733 K1.06 M623 K 3.41 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -49.03 M-34.36 M34.54 M-27.47 M-16.25 M-13.47 M -22.66 M Discontinued operations —————— — Net income -49.03 M-34.36 M34.54 M-27.47 M-16.25 M-13.47 M -22.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -49.03 M-34.36 M34.54 M-27.47 M-16.25 M-13.47 M -22.66 M Basic earnings per share (Basic EPS) -0.4-0.280.28-0.22-0.13-0.1 -0.17 Diluted earnings per share (Diluted EPS) -0.4-0.280.28-0.22-0.13-0.1 -0.17 Average basic shares outstanding 120.45 M122.61 M123.76 M125.5 M124.75 M128.29 M — Diluted shares outstanding 120.45 M122.61 M124.51 M125.5 M124.75 M128.29 M — EBITDA -41.09 M-31.31 M37.94 M-21.95 M-9.48 M-7.09 M -569 K EBIT -49.84 M-39.33 M30.13 M-32.24 M-19.54 M-17.05 M -38.7 M Cost of revenue 54.07 M49.44 M47.82 M48.7 M52.98 M44.66 M 194.17 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.75 M8.02 M7.82 M10.3 M10.06 M9.96 M 38.13 M