VRA

Value 20202021202220232024 TTM Total revenue 469.48 M540.72 M500.11 M471.68 M373.08 M 324.56 M Gross profit 265.52 M287.94 M238.94 M256.41 M186.84 M 152.12 M Operating expenses 270.38 M265.25 M351.59 M253.14 M237.88 M 206.73 M Selling/general/admin expenses 252.59 M261.99 M265.02 M241.46 M223.81 M 207.48 M Research & development ————— — Operating income 13.06 M26.91 M-94.87 M10.44 M-42.36 M -60.6 M Non-Operating Income, Total 13 K00—— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 13 K00—— — Unusual income/expense ————— — Pretax income 11.86 M26.65 M-95.02 M11.33 M-41.24 M -60.45 M Equity in earnings ————— — Taxes 1.17 M6.43 M-15.64 M3.49 M20.95 M 23.63 M Non-controlling/minority interest 2.01 M2.38 M19.65 M00 — After tax other income/expense 1 00037 K-6 000-7 000-34 K -121 K Net income before discontinued operations 8.68 M17.84 M-59.73 M7.84 M-62.19 M -97.47 M Discontinued operations ————— — Net income 8.68 M17.84 M-59.73 M7.84 M-62.19 M -97.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.68 M17.84 M59.73 M7.84 M62.19 M 86.06 M Basic earnings per share (Basic EPS) 0.260.53-1.90.25-2.15 -3.42 Diluted earnings per share (Diluted EPS) 0.260.52-1.90.25-2.15 -3.42 Average basic shares outstanding 33.39 M33.78 M31.5 M30.83 M28.93 M 112.55 M Diluted shares outstanding 33.91 M34.44 M31.5 M31.31 M28.93 M 112.55 M EBITDA 9.83 M32.27 M-103.64 M12.13 M-41.4 M -46.09 M EBIT -3.65 M22.95 M-112.49 M4.16 M-49.93 M -54.34 M Cost of revenue 202.75 M252.51 M261.02 M214.37 M185.13 M 172.17 M Other cost of goods sold 00——— — Depreciation & amortization (cash flow) 13.48 M9.31 M8.85 M7.97 M8.53 M 8.25 M