Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 252.59 M261.99 M265.02 M241.46 M223.81 M158.14 M 151.47 M Research & development —————— — Operating income 13.06 M26.91 M-94.87 M10.44 M-42.36 M-31.91 M -18.7 M Non-Operating Income, Total -13 K00——— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -13 K00——— — Unusual income/expense —————— — Pretax income 11.86 M26.65 M-95.02 M11.33 M-41.24 M-32.37 M -19.23 M Equity in earnings —————— — Taxes 1.17 M6.43 M-15.64 M3.49 M20.95 M303 K 8 000 Non-controlling/minority interest 2.01 M2.38 M-19.65 M00— — After tax other income/expense 1 00037 K-6 000-7 000-34 K-85 K -73 K Net income before discontinued operations 8.68 M17.84 M-59.73 M7.84 M-62.19 M-32.68 M -19.2 M Discontinued operations —————-15.16 M — Net income 8.68 M17.84 M-59.73 M7.84 M-62.19 M-47.84 M -19.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.68 M17.84 M-59.73 M7.84 M-62.19 M-47.84 M -19.2 M Basic earnings per share (Basic EPS) 0.260.53-1.90.25-2.15-1.71 -0.68 Diluted earnings per share (Diluted EPS) 0.260.52-1.90.25-2.15-1.71 -0.69 Average basic shares outstanding 33.39 M33.78 M31.5 M30.83 M28.93 M27.9 M — Diluted shares outstanding 33.91 M34.44 M31.5 M31.31 M28.93 M27.9 M — EBITDA 9.83 M32.27 M-103.64 M12.13 M-41.4 M-15.32 M 100.08 M EBIT -6.06 M22.43 M-112.65 M4.16 M-49.93 M-54.34 M 91.78 M Cost of revenue 202.75 M252.51 M261.02 M214.37 M185.13 M144.61 M 142.6 M Other cost of goods sold 00———— — Depreciation & amortization (cash flow) 13.48 M9.31 M8.85 M7.97 M8.53 M7.76 M 7.37 M