AI

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 98.78 M108.72 M70.26 M75.15 M 352.91 M Gross profit 58.35 M67.51 M26.44 M30.38 M 182.68 M Operating expenses 145.93 M156.47 M151.26 M142.49 M 596.16 M Selling/general/admin expenses 86.58 M98.08 M86.61 M84.14 M 355.41 M Research & development 59.36 M58.39 M64.65 M58.35 M 240.75 M Operating income -87.58 M-88.97 M-124.82 M-112.11 M -413.48 M Non-Operating Income, Total 9.63 M7.46 M8.35 M7.68 M 33.13 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 8.76 M6.04 M8.22 M7.54 M 30.55 M Unusual income/expense 875 K1.43 M132 K143 K 2.58 M Pretax income -79.86 M-79.59 M-116.47 M-104.43 M -380.36 M Equity in earnings ———— — Taxes 336 K111 K300 K237 K 984 K Non-controlling/minority interest ———— — After tax other income/expense -1.74 M-642 K-262 K-15 K -2.66 M Net income before discontinued operations -80.2 M-79.7 M-116.77 M-104.67 M -381.34 M Discontinued operations ———— — Net income -80.2 M-79.7 M-116.77 M-104.67 M -381.34 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 80.2 M79.7 M116.77 M104.67 M 381.34 M Basic earnings per share (Basic EPS) -0.62-0.6-0.86-0.76 -2.84 Diluted earnings per share (Diluted EPS) -0.62-0.6-0.86-0.76 -2.84 Average basic shares outstanding 127.75 M129.09 M135.38 M137.02 M 529.24 M Diluted shares outstanding 127.75 M129.09 M135.38 M137.02 M 529.24 M EBITDA -84.46 M-85.57 M-121.4 M-108.71 M -400.15 M EBIT -87.58 M-88.97 M-124.82 M-112.11 M -413.48 M Cost of revenue 40.44 M41.21 M43.82 M44.77 M 170.23 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.12 M3.39 M3.42 M3.4 M 13.33 M