Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 86.61 M84.14 M90.82 M74.39 M 335.96 M Research & development 64.65 M58.35 M58.82 M47.26 M 229.09 M Operating income -124.82 M-112.11 M-140.41 M-121.16 M -498.5 M Non-Operating Income, Total 8.35 M7.68 M7.22 M5.7 M 28.95 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 8.22 M7.54 M6.7 M5.99 M 28.45 M Unusual income/expense 132 K143 K519 K-290 K 504 K Pretax income -116.47 M-104.43 M-133.19 M-115.46 M -469.55 M Equity in earnings ———— — Taxes 300 K237 K174 K111 K 822 K Non-controlling/minority interest ———— — After tax other income/expense -262 K-15 K-241 K-2 000 -520 K Net income before discontinued operations -116.77 M-104.67 M-133.36 M-115.57 M -470.37 M Discontinued operations ———— — Net income -116.77 M-104.67 M-133.36 M-115.57 M -470.37 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -116.77 M-104.67 M-133.36 M-115.57 M -470.37 M Basic earnings per share (Basic EPS) -0.86-0.75-0.94-0.8 -3.35 Diluted earnings per share (Diluted EPS) -0.86-0.75-0.94-0.8 -3.35 Average basic shares outstanding 135.38 M138.67 M141.97 M140.51 M — Diluted shares outstanding 135.38 M138.67 M141.97 M140.51 M — EBITDA -121.4 M-108.71 M-137.01 M-117.82 M -484.94 M EBIT -124.82 M-112.11 M-140.41 M-121.16 M -498.5 M Cost of revenue 43.82 M44.77 M44.02 M40.28 M 172.89 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.42 M3.4 M3.4 M3.34 M 13.55 M