BBWI

Value 2020202120222023 TTM Total revenue 7.88 B7.56 B7.43 B7.31 B 7.35 B Gross profit 3.85 B3.25 B3.24 B3.23 B 3.25 B Operating expenses 1.85 B1.88 B1.96 B1.97 B 2.04 B Selling/general/admin expenses 1.85 B1.88 B1.95 B1.97 B 2.04 B Research & development ———— — Operating income 2.01 B1.38 B1.28 B1.27 B 1.21 B Non-Operating Income, Total 198 M17 M81 M74 M 34 M Interest expense, net of interest capitalized 388 M348 M345 M312 M 284 M Non-Operating Income, excl. Interest Expenses 8 M-348 M-345 M-312 M -284 M Unusual income/expense -198 M17 M81 M74 M 34 M Pretax income 1.42 B1.04 B1.02 B1.03 B 956 M Equity in earnings ———— — Taxes 348 M251 M143 M230 M 257 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 1.07 B794 M878 M798 M 693 M Discontinued operations 258 M6 M00 — Net income 1.33 B800 M878 M798 M 699 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.33 B800 M878 M798 M 699 M Basic earnings per share (Basic EPS) 4.963.453.863.62 3.24 Diluted earnings per share (Diluted EPS) 4.883.433.843.61 3.23 Average basic shares outstanding 269 M232 M228 M220 M 856 M Diluted shares outstanding 273 M233 M229 M221 M 860 M EBITDA 2.37 B1.6 B1.55 B1.55 B 1.47 B EBIT 2.01 B1.38 B1.28 B1.27 B 1.21 B Cost of revenue 4.03 B4.3 B4.19 B4.07 B 4.11 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 363 M221 M269 M282 M 262 M