BBWI

Value 20202021202220232024 TTM Total revenue 7.88 B7.56 B7.43 B7.31 B7.29 B 7.25 B Gross profit 3.85 B3.25 B3.24 B3.23 B3.19 B 3.13 B Operating expenses 1.85 B1.88 B1.96 B1.97 B2.06 B 1.98 B Selling/general/admin expenses 1.85 B1.88 B1.95 B1.97 B2.06 B 1.98 B Research & development ————— — Operating income 2.01 B1.38 B1.28 B1.27 B1.13 B 1.15 B Non-Operating Income, Total -198 M17 M81 M74 M32 M 28 M Interest expense, net of interest capitalized 388 M348 M345 M312 M276 M 274 M Non-Operating Income, excl. Interest Expenses -388 M-348 M-345 M-312 M-276 M -274 M Unusual income/expense -198 M17 M81 M74 M32 M 28 M Pretax income 1.42 B1.04 B1.02 B1.03 B882 M 902 M Equity in earnings ————— — Taxes 348 M251 M143 M230 M233 M 175 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.07 B794 M878 M798 M649 M 727 M Discontinued operations 258 M6 M00— — Net income 1.33 B800 M878 M798 M649 M 727 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.33 B800 M878 M798 M649 M 727 M Basic earnings per share (Basic EPS) 4.963.453.863.623.12 3.54 Diluted earnings per share (Diluted EPS) 4.883.433.843.613.11 3.52 Average basic shares outstanding 269 M232 M228 M220 M208 M — Diluted shares outstanding 273 M233 M229 M221 M209 M — EBITDA 2.37 B1.6 B1.55 B1.55 B1.39 B 1.4 B EBIT 2.01 B1.38 B1.28 B1.27 B1.13 B 1.15 B Cost of revenue 4.03 B4.3 B4.19 B4.07 B4.1 B 4.12 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 363 M221 M269 M282 M254 M 251 M